OTC:BSLK
Bolt Projects Holdings, Inc.
A high-leverage industrial entity reporting massive non-cash losses while maintaining positive cash balances through extensive equity financing.
Key Metrics
Investment Thesis
Bull Case
Investors may view the company as a turnaround play given the massive cash flow from financing activities of $18.8M and positive ending cash balance of $3.5M which could fund future restructuring or strategic pivots.
Bear Case
The stock carries extreme fundamental risk due to a shareholders equity deficit of -$8.6M, negative operating profit of -$41.6M, and a history of volatile earnings swinging from $9.8M in 2022 to -$65.4M in 2024.
About Bolt Projects Holdings, Inc.
Bolt Projects Holdings Inc. is a specialty industrial firm operating in the OTC markets with significant debt obligations and substantial non-cash adjustments recorded in its latest annual filings.
Analysis
Management Discussion
The company reported a net loss of $65.4M for 2024 driven by operating expenses of $41.5M against minimal revenue of $1.4M, exacerbated by a gross profit margin that turned negative at -$93,000.
Industry Overview
The industrial sector is currently experiencing high volatility where companies with heavy debt loads and negative operating margins face intense pressure from rising cost of revenues and administrative overheads.
Financial Statements
Income Statement
Balance Sheet
Cash Flow
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | $0 | $0 | $1.4M |
| Cost of Revenue | $0 | $0 | $1.5M |
| Gross Profit | $0 | $0 | $-93.0K |
| Operating Expenses | $1.3M | $2.1M | $41.5M |
| Operating Income | $-1.3M | $-2.1M | $-41.6M |
| R&D | — | — | $6.2M |
| G&A | — | — | $33.3M |
| Marketing | — | — | $2.0M |
| Stock-Based Comp | — | — | $18.2M |
| Depreciation | — | — | $2.0K |
| Other OpEx | — | — | $0 |
| Non-Operating Income | $12.0M | $1.3M | $-23.8M |
| Interest Income | $871.0K | $8.2K | — |
| Pre-Tax Income | $10.6M | $-814.6K | $-65.4M |
| Income Tax | $759.6K | $653.0K | $0 |
| Continuing Ops | $9.8M | $-1.5M | $-65.4M |
| Discontinued Ops | $0 | $0 | $0 |
| Net Income | $9.8M | $-1.5M | $-65.4M |
| Minority Interest | $0 | $0 | $0 |
| Net to Common | $9.8M | $-1.5M | $-65.4M |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Current Assets | $421.0K | $458.7K | $8.7M |
| Cash & Equivalents | $348.7K | — | $3.5M |
| Accounts Receivable | — | — | $870.0K |
| Inventory | — | — | $1.8M |
| Prepaid Expenses | — | — | $2.6M |
| Other Current Assets | $72.3K | — | $0 |
| Long-Term Assets | $290.6M | $6.2M | $3.5M |
| PP&E (Net) | — | — | $21.0K |
| LT Securities | $290.6M | — | — |
| Other LT Assets | $0 | — | $3.5M |
| Total Assets | $291.1M | $6.7M | $12.2M |
| Current Liabilities | $587.0K | $6.5M | $6.8M |
| Accounts Payable | — | — | $413.0K |
| Current Leases | — | — | $0 |
| Taxes Payable | $248.6K | — | — |
| Other Current Liab | $88.8K | — | $2.9M |
| Long-Term Liabilities | $10.2M | $12.1M | $14.0M |
| Long-Term Debt | — | — | $13.2M |
| LT Operating Leases | — | — | $0 |
| Other LT Liab | — | — | $817.0K |
| Total Liabilities | $10.8M | $18.6M | $20.8M |
| Shareholders' Equity | $280.3M | $-11.9M | $-8.6M |
| Paid-In Capital | — | — | $453.2M |
| Retained Earnings | $-10.1M | $-18.2M | $-461.8M |
| AOCI | — | — | $19.0K |
| Total L&E | $291.1M | $6.7M | $12.2M |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net Income (CFO) | $9.8M | $-1.5M | $-65.4M |
| Non-Cash Adjustments | $-11.4M | $-1.4M | $50.9M |
| Working Capital Changes | $-103.8K | $1.2M | $-1.6M |
| Cash from Operations | $-1.6M | $-1.7M | $-16.1M |
| Capital Expenditures | — | — | $23.0K |
| Cash from Investing | $871.0K | $287.6M | $-23.0K |
| Share Buybacks | — | $287.1M | — |
| Cash from Financing | $758.6K | $-285.9M | $18.8M |
| FX Effect | $0 | $0 | $-62.0K |
| Net Change in Cash | $-17.9K | $-42.7K | $2.6M |
| Beginning Cash | $366.6K | $348.7K | $934.0K |
| Ending Cash | $348.7K | $306.0K | $3.5M |
Frequently Asked Questions
How does Bolt Projects Holdings, Inc. make money?
Corporate headquarters administration, long-term strategic asset holding, and operations supported by significant research and development expenditures totaling $6.2M.
What are the main risks for BSLK?
Severe negative net income of $65.4M indicating fundamental profitability issues, high leverage with total liabilities exceeding $20.8M against only $12.2M in total assets, significant retained earnings deficit of $461.8M, and cash flow from operations of -$16.1M.
What is BSLK's competitive advantage?
Access to capital markets for share issuances, substantial accumulated paid-in capital of $453.2M providing a financial buffer, and a diversified asset base including long-term assets valued at $3.5M.
Related Companies
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.