OTC:SKVI
SKINVISIBLE, INC.
A distressed OTC entity with minimal revenue but massive cash burn and accumulated debt obligations.
Key Metrics
Investment Thesis
Bull Case
An investor might consider SKVI as a deep value play if the company plans to liquidate its long-term assets totaling $116k to pay down liabilities and eliminate interest expenses. The massive paid-in capital of $30.7M provides a buffer that could support a restructuring or a pivot to a viable business model before total asset depletion.
Bear Case
The stock presents extreme downside risk given the accelerating revenue collapse and a net profit deficit of nearly $566k in the latest year. With current liabilities at $3.7M and no positive operating cash flow, the company is likely heading toward bankruptcy without a credible turnaround plan or asset sale.
About SKINVISIBLE, INC.
SKINVISIBLE, INC. (SKVI) is an OTC-traded entity operating within a niche market with minimal current revenue generation of $20k in the latest period. The company currently reports significant accumulated deficits and relies heavily on financing activities to sustain operations amidst high interest expenses exceeding $669k. Despite negligible gross profit, the firm maintains substantial paid-in capital, suggesting potential for future restructuring or asset monetization.
Analysis
Management Discussion
Management has successfully converted financing inflows into cash reserves, increasing ending cash by $10k from a starting balance of $888, yet this masks a fundamental inability to generate operational profitability. The company's operating cash flow remains deeply negative at -$69.8M while interest expenses consume nearly 70% of available liquidity, forcing reliance on external capital markets rather than organic growth.
Industry Overview
The broader OTC market often hosts distressed entities or startups that have failed to achieve product-market fit, characterized by low liquidity and high volatility. SKVI exemplifies this sector where traditional valuation metrics like P/E are irrelevant due to negative earnings and shrinking revenue bases.
Financial Statements
Income Statement
Balance Sheet
Cash Flow
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | $279.3K | $20.0K | $20.0K |
| Cost of Revenue | $4.8K | $0 | $0 |
| Gross Profit | $274.5K | $20.0K | $20.0K |
| Operating Expenses | $512.9K | $510.4K | $609.6K |
| Operating Income | $-238.4K | $-490.4K | $-589.6K |
| G&A | $494.2K | $491.6K | $589.2K |
| D&A | $18.7K | $18.8K | $20.4K |
| Other OpEx | $18.7K | $18.8K | $20.4K |
| Non-Operating Income | $0 | $0 | $0 |
| Interest Expense | $1.2M | $1.9M | $669.4K |
| Pre-Tax Income | $-238.4K | $-490.4K | $-589.6K |
| Income Tax | $986.5K | $1.9M | $-23.9K |
| Continuing Ops | $-1.2M | $-2.4M | $-565.7K |
| Discontinued Ops | $0 | $0 | $0 |
| Net Income | $-1.2M | $-2.4M | $-565.7K |
| Minority Interest | $0 | $0 | $0 |
| Net to Common | $-1.2M | $-2.4M | $-565.7K |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Current Assets | $109.9K | $35.5K | $42.0K |
| Accounts Receivable | — | $5.0K | $5.0K |
| Prepaid Expenses | $9.5K | $8.0K | $9.1K |
| Other Current Assets | $100.5K | $22.5K | $27.9K |
| Long-Term Assets | $136.8K | $127.4K | $116.2K |
| Total Assets | $246.8K | $162.9K | $158.2K |
| Current Liabilities | $3.6M | $3.5M | $3.7M |
| Long-Term Liabilities | $3.2M | $5.7M | $5.7M |
| Total Liabilities | $6.9M | $9.2M | $9.4M |
| Shareholders' Equity | $-6.6M | $-9.0M | $-9.2M |
| Paid-In Capital | $30.4M | $30.4M | $30.7M |
| Retained Earnings | $-37.0M | $-39.4M | $-39.9M |
| Total L&E | $246.8K | $162.9K | $158.2K |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net Income (CFO) | $-1.2M | $-2.4M | $-565.7K |
| Non-Cash Adjustments | $983.8K | $1.9M | $88.0K |
| Working Capital Changes | $286.3K | $361.3K | $407.8K |
| Cash from Operations | $45.2K | $-77.2K | $-69.8K |
| Cash from Investing | $-2.5K | $-9.3K | $-9.2K |
| Cash from Financing | $-27.3K | $6.0K | $88.5K |
| FX Effect | $0 | $0 | $0 |
| Net Change in Cash | $15.3K | $-80.5K | $9.4K |
| Beginning Cash | $66.0K | $81.4K | $888 |
| Ending Cash | $81.4K | $888 | $10.3K |
Frequently Asked Questions
How does SKINVISIBLE, INC. make money?
The company appears to operate in a single struggling segment with no clear diversified revenue streams, as indicated by zero cost of revenue and negligible gross profit against massive administrative expenses. All financial activity is concentrated in financing inflows rather than operational scaling, indicating a holding or turnaround scenario rather than active market competition.
What are the main risks for SKVI?
1) Severe liquidity crisis with negative operating cash flow of nearly $70k and a retained earnings deficit of $39.9M threatening solvency. 2) Unsustainable interest expense of $669k against minimal revenue creates an immediate refinancing risk. 3) Declining revenue trend from $300k in 2022 to zero in 2024 indicates a failing business model or market exit. 4) Negative shareholders equity of $9.2M exposes the company to immediate insolvency if additional capital cannot be raised.
What is SKVI's competitive advantage?
The primary advantage lies in the company's ability to raise capital via financing cash flows of $88.5M, providing liquidity to cover its massive interest expense burden. Additionally, the low asset base relative to liabilities suggests minimal fixed cost exposure once operations stabilize or assets are liquidated.
Related Companies
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.