NYSE:KO
COCA COLA CO
A global beverage giant delivering consistent revenue growth and robust cash flow through a diverse portfolio of nonalcoholic drink brands across more than 200 countries.
Key Metrics
Investment Thesis
Bull Case
Investors should consider KO as a defensive growth play offering a reliable dividend yield backed by strong cash generation capabilities. The company's ability to raise prices effectively while maintaining volume growth suggests an expanding profit margin environment. Its massive brand equity and global distribution create a moat that protects earnings during economic downturns.
Bear Case
The stock faces headwinds from potential secular shifts toward low-sugar beverages which could erode core product lines over time. High debt levels relative to cash, with $49.26B in long-term liabilities against only $10.27B in cash, limit flexibility for aggressive expansion. Regulatory risks regarding sugar taxes and health warnings could increase costs and dampen demand for flagship products.
About COCA COLA CO
The Coca-Cola Company is a global leader in the beverage industry, manufacturing and marketing hundreds of nonalcoholic beverage brands worldwide. Through its diversified portfolio including sparkling soft drinks, water, juice, tea, coffee, and energy drinks, the company serves consumers in over 200 countries with iconic products like Coke, Diet Coke, Sprite, and Fanta.
Analysis
Management Discussion
Recent financial performance demonstrates strong profitability with net income reaching $13.14B in 2025, up from $10.65B the previous year. The company successfully managed working capital changes, utilizing $7.41B in operating cash flow to fund dividends of $8.78B and share repurchases while maintaining a healthy balance sheet with over $10B in cash equivalents.
Industry Overview
The global nonalcoholic beverage industry is highly competitive with major players fighting for shelf space and consumer mindshare amidst evolving health trends. While the market is consolidating around large-cap brands, there is ongoing innovation in functional beverages and plant-based options that traditional giants must adapt to quickly. Market dynamics favor companies with scale and distribution reach, making it difficult for new entrants to gain significant market share.
Financial Statements
Income Statement
Balance Sheet
Cash Flow
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | $43.00B | $45.75B | $47.06B | $47.94B |
| Cost of Revenue | $18.00B | $18.52B | $18.32B | $18.40B |
| Gross Profit | $25.00B | $27.23B | $28.74B | $29.54B |
| Operating Expenses | $14.10B | $15.92B | $18.75B | $15.78B |
| Operating Income | $10.91B | $11.31B | $9.99B | $13.76B |
| G&A | $12.88B | $13.97B | $14.58B | $14.52B |
| Stock-Based Comp | $356.0M | $254.0M | $286.0M | $279.0M |
| D&A | $1.26B | $1.13B | $1.07B | $1.05B |
| Depreciation | $1.12B | $1.02B | $997.0M | $978.0M |
| Amortization | $120.0M | $94.0M | — | — |
| Other OpEx | $1.22B | $1.95B | $4.16B | $1.26B |
| Non-Operating Income | $777.0M | $1.64B | $3.09B | $2.24B |
| Interest Expense | $882.0M | $1.53B | $1.66B | $1.65B |
| Interest Income | $449.0M | $907.0M | $988.0M | $786.0M |
| Pre-Tax Income | $11.69B | $12.95B | $13.09B | $16.00B |
| Income Tax | $2.12B | $2.25B | $2.44B | $2.86B |
| Continuing Ops | $9.57B | $10.70B | $10.65B | $13.14B |
| Discontinued Ops | $0 | $0 | $0 | $0 |
| Net Income | $9.57B | $10.70B | $10.65B | $13.14B |
| Minority Interest | $29.0M | $-11.0M | $18.0M | $30.0M |
| Net to Common | $9.54B | $10.71B | $10.63B | $13.11B |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Current Assets | $22.59B | $26.73B | $26.00B | $31.04B |
| Cash & Equivalents | $9.52B | $9.37B | $10.83B | $10.27B |
| Accounts Receivable | $3.49B | $3.41B | $3.57B | $3.04B |
| Inventory | $4.23B | $4.42B | $4.73B | $4.42B |
| Prepaid Expenses | $3.24B | $5.24B | $3.13B | $2.43B |
| Other Current Assets | $2.11B | $4.30B | $3.74B | $10.88B |
| Long-Term Assets | $70.17B | $70.97B | $74.55B | $73.77B |
| PP&E (Net) | $9.84B | $9.24B | $10.30B | $9.61B |
| Goodwill | $18.78B | $18.36B | $18.14B | $15.49B |
| Operating Leases | $1.41B | $1.33B | $1.18B | $1.70B |
| Other LT Assets | $21.88B | $22.38B | $26.84B | $26.74B |
| Total Assets | $92.76B | $97.70B | $100.55B | $104.82B |
| Current Liabilities | $19.72B | $23.57B | $25.25B | $21.28B |
| Current Debt | $399.0M | $1.96B | — | — |
| Current Leases | $341.0M | $361.0M | $290.0M | $321.0M |
| Taxes Payable | $1.20B | $1.57B | $1.39B | $525.0M |
| Other Current Liab | $17.78B | $19.68B | $23.57B | $20.43B |
| Long-Term Liabilities | $47.21B | $46.65B | $48.93B | $49.26B |
| Long-Term Debt | $36.38B | $35.55B | — | — |
| LT Operating Leases | $1.11B | $1.00B | $923.0M | $1.40B |
| Other LT Liab | $7.58B | $5.89B | $46.87B | $46.36B |
| Total Liabilities | $66.94B | $70.22B | $74.18B | $70.54B |
| Shareholders' Equity | $25.83B | $27.48B | $26.37B | $34.27B |
| Retained Earnings | $71.02B | $73.78B | $76.05B | $80.38B |
| AOCI | $-14.89B | $-14.28B | $-16.84B | $-14.13B |
| Treasury Stock | $52.60B | $54.53B | $55.92B | $56.42B |
| Total L&E | $92.76B | $97.70B | $100.55B | $104.82B |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Income (CFO) | $9.57B | $10.70B | $10.65B | $13.14B |
| Non-Cash Adjustments | $-161.0M | $-948.0M | $-16.81B | $-6.14B |
| Working Capital Changes | $1.61B | $1.84B | $12.96B | $416.0M |
| Cash from Operations | $11.02B | $11.60B | $6.80B | $7.41B |
| Capital Expenditures | $1.48B | $1.85B | $2.06B | $2.11B |
| Cash from Investing | $-763.0M | $-3.35B | $2.52B | $-67.0M |
| Share Buybacks | $1.42B | $2.29B | $1.79B | $746.0M |
| Dividends Paid | $7.62B | $7.95B | $8.36B | $8.78B |
| Cash from Financing | $-10.25B | $-8.31B | $-6.91B | $-8.14B |
| FX Effect | $-205.0M | $-73.0M | $-623.0M | $321.0M |
| Net Change in Cash | $-200.0M | $-133.0M | $1.80B | $-478.0M |
| Beginning Cash | $10.03B | $9.82B | $9.69B | $11.49B |
| Ending Cash | $9.82B | $9.69B | $11.49B | $11.01B |
Frequently Asked Questions
How does COCA COLA CO make money?
The company generates revenue primarily from three main segments: Beverages North America, which accounts for the largest portion of sales; Beverages International, covering all other global markets; and Global Bottling Operations, which represents its bottling partners' contributions. Financials show a massive gross profit of $29.54B against $47.94B in revenue, indicating strong pricing power across these diverse streams.
What are the main risks for KO?
Currency exchange rate fluctuations pose a significant threat given the company's international revenue exposure, as seen in the $321M foreign exchange effect on cash. Inflationary pressures on raw materials like sugar and aluminum could compress margins despite strong pricing power. Supply chain disruptions affecting bottling partners or key ingredients remain a persistent operational risk. Finally, shifting consumer preferences toward healthier alternatives threaten traditional sugary beverage sales volumes.
What is KO's competitive advantage?
First, an unmatched distribution network reaching millions of retail outlets and vending machines globally ensures unparalleled market access. Second, the company's proprietary sweetener technologies and brand heritage create high switching costs for consumers and distributors alike. Third, a resilient business model with low capital intensity allows for consistent free cash flow generation, evidenced by $7.41B in operating cash flow.
Related Companies
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.