NYSE:BF-A
BROWN FORMAN CORP
Brown-Forman Corp manufactures and distributes a wide range of premium alcoholic beverages including spirits, wines, and beers for retail and foodservice markets globally.
Key Metrics
Investment Thesis
Bull Case
Investors may favor BF-A due to its consistent ability to generate substantial cash flow from operations of nearly $600M, which supports reliable dividend payments and debt reduction efforts. The diversified product portfolio across spirits, wine, and beer provides a defensive characteristic that can withstand economic downturns better than single-category peers. Strong brand loyalty and established distribution networks offer a stable revenue base in the growing global alcohol consumption market.
Bear Case
The recent decline in revenue and net income over the past two years highlights vulnerability to consumer spending shifts and potential pricing power limitations. High levels of long-term debt at $2.42B combined with significant accumulated other comprehensive loss of -$220M could constrain future flexibility for acquisitions or share repurchases. The substantial retained earnings deficit of $4.71B indicates past capital allocation challenges or historical losses that may still impact investor sentiment and equity valuation.
About BROWN FORMAN CORP
Brown-Forman Corp (BF-A) is a leading manufacturer of alcoholic beverages operating primarily in North America with selective international presence. The company specializes in producing spirits, wines, and beers under a diverse portfolio of premium and value brands sold through retail, wholesale, and foodservice channels. Key products include well-known spirits such as Smirnoff, along with various wine and beer offerings distributed across grocery stores, liquor shops, and restaurant networks.
Analysis
Management Discussion
While the company reported strong operating profit of $1.11B, net income decreased slightly to $869M from 2024's peak of $1.02B, indicating potential margin pressure or one-time costs affecting bottom line performance. Cash flow from operations remains robust at $598M, supporting the significant debt repayment activity of $300M and dividend payments of $420M despite a net change in cash of only $7M. The decline in revenue to $3.98B from 2023's $4.23B suggests a challenging macroeconomic environment affecting consumer discretionary spending on premium beverages.
Industry Overview
The global alcoholic beverages industry is characterized by consolidation, where major players compete on brand strength, distribution efficiency, and marketing innovation to capture market share. Consumers are increasingly seeking premium and craft options, driving revenue growth in higher-margin segments while pressuring value-oriented brands. Regulatory environments vary significantly by region, influencing production costs and access to key markets for multinational producers like Brown-Forman.
Financial Statements
Income Statement
Balance Sheet
Cash Flow
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | $4.23B | $4.18B | $3.98B |
| Cost of Revenue | $1.73B | $1.65B | $1.63B |
| Gross Profit | $2.49B | $2.53B | $2.34B |
| Operating Expenses | $1.37B | $1.11B | $1.24B |
| Operating Income | $1.13B | $1.41B | $1.11B |
| G&A | $742.0M | $826.0M | $744.0M |
| Stock-Based Comp | $18.0M | $25.0M | $28.0M |
| D&A | $80.0M | $87.0M | $87.0M |
| Other OpEx | $625.0M | $286.0M | $492.0M |
| Non-Operating Income | $-110.0M | $-116.0M | $-26.0M |
| Interest Expense | $90.0M | $127.0M | $122.0M |
| Interest Income | $9.0M | $14.0M | $17.0M |
| Pre-Tax Income | $1.02B | $1.30B | $1.08B |
| Income Tax | $234.0M | $274.0M | $212.0M |
| Continuing Ops | $783.0M | $1.02B | $869.0M |
| Discontinued Ops | $0 | $0 | $0 |
| Net Income | $783.0M | $1.02B | $869.0M |
| Minority Interest | $0 | $0 | $0 |
| Net to Common | $783.0M | $1.02B | $869.0M |
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Current Assets | $3.80B | $4.04B | $4.20B |
| Cash & Equivalents | $374.0M | $446.0M | $444.0M |
| Accounts Receivable | $855.0M | $769.0M | $830.0M |
| Inventory | $2.28B | $2.56B | $2.51B |
| Prepaid Expenses | $289.0M | $265.0M | $289.0M |
| Other Current Assets | $0 | $0 | $121.0M |
| Long-Term Assets | $3.98B | $4.13B | $3.89B |
| PP&E (Net) | $1.03B | $1.07B | $1.09B |
| Intangibles | $1.16B | $990.0M | $981.0M |
| Goodwill | $1.46B | $1.46B | $1.50B |
| Operating Leases | $84.0M | $96.0M | $101.0M |
| Other LT Assets | $240.0M | $245.0M | $206.0M |
| Total Assets | $7.78B | $8.17B | $8.09B |
| Current Liabilities | $1.08B | $1.56B | $1.08B |
| Current Debt | $0 | $300.0M | $0 |
| Current Leases | $22.0M | $24.0M | $26.0M |
| Taxes Payable | $22.0M | $38.0M | $27.0M |
| Other Current Liab | $521.0M | $671.0M | $529.0M |
| Long-Term Liabilities | $3.42B | $3.09B | $3.01B |
| Long-Term Debt | $2.68B | $2.37B | $2.42B |
| LT Operating Leases | $63.0M | $73.0M | $78.0M |
| Other LT Liab | $449.0M | $216.0M | $201.0M |
| Total Liabilities | $4.51B | $4.65B | $4.09B |
| Shareholders' Equity | $3.27B | $3.52B | $3.99B |
| Retained Earnings | $3.64B | $4.26B | $4.71B |
| AOCI | $-235.0M | $-221.0M | $-220.0M |
| Treasury Stock | $213.0M | $608.0M | $605.0M |
| Total L&E | $7.78B | $8.17B | $8.09B |
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Income (CFO) | $783.0M | $1.02B | $869.0M |
| Non-Cash Adjustments | $-535.0M | $-612.0M | $-418.0M |
| Working Capital Changes | $392.0M | $235.0M | $147.0M |
| Cash from Operations | $640.0M | $647.0M | $598.0M |
| Capital Expenditures | $183.0M | $228.0M | $167.0M |
| Cash from Investing | $-1.35B | $49.0M | $249.0M |
| Debt Issuances | $648.0M | $0 | $0 |
| Debt Repayments | $250.0M | $0 | $300.0M |
| Share Buybacks | — | $400.0M | $0 |
| Dividends Paid | $378.0M | $404.0M | $420.0M |
| Cash from Financing | $239.0M | $-618.0M | $-843.0M |
| FX Effect | $-14.0M | $-6.0M | $3.0M |
| Net Change in Cash | $-490.0M | $72.0M | $7.0M |
| Beginning Cash | $874.0M | $384.0M | $456.0M |
| Ending Cash | $384.0M | $456.0M | $463.0M |
Frequently Asked Questions
How does BROWN FORMAN CORP make money?
The company's revenue is driven by three primary segments: Spirits (including vodka, whiskey, and liqueurs), Wine (covering red, white, and sparkling varieties), and Beer (encompassing domestic and imported styles). Financial data indicates a cost of revenue of $1.63B against $3.98B in total revenue, reflecting the capital-intensive nature of production and distribution across these distinct categories.
What are the main risks for BF-A?
Fluctuations in raw material costs such as grains, grapes, and hops directly impact gross margins given the high cost of revenue relative to total revenue. Regulatory changes regarding alcohol taxation or trade policies could disrupt international sales channels where the company has a selective footprint. The company faces intense competition from both legacy distilleries and emerging craft producers vying for shelf space in crowded retail environments.
What is BF-A's competitive advantage?
Brown-Forman benefits from a diversified portfolio that mitigates risk associated with any single product category or regional market fluctuation. The company leverages significant brand equity and extensive distribution networks to maintain strong shelf presence in both retail and foodservice channels. Additionally, the substantial goodwill of $1.50B suggests a history of successful acquisitions that have expanded its market reach and brand recognition.
Related Companies
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.