NYSE:WTI
W&T OFFSHORE INC
An independent offshore E&P operator targeting high-quality deepwater assets in the Gulf of Mexico and West Africa with a focus on capital efficiency.
Key Metrics
Investment Thesis
Bull Case
The company possesses substantial gross profit generation capabilities and positive operating cash flow which could stabilize earnings if commodity prices rebound. Strategic focus on reducing leverage and optimizing high-return Gulf of Mexico assets offers potential for value accretion in a recovering energy cycle.
Bear Case
Current financial distress is highlighted by negative shareholders' equity, accumulated retained earnings deficit of over $623M, and recent annual losses that erode book value. High debt levels and significant non-operating losses create a precarious balance sheet that limits flexibility during prolonged periods of low energy prices.
About W&T OFFSHORE INC
W&T Offshore Inc. is an independent offshore oil and gas exploration and production company primarily serving the Gulf of Mexico and West Africa markets. The company focuses on drilling, completing, and operating offshore wells to produce crude oil and natural gas for global energy consumers. Key revenue streams include leasehold operations in deepwater environments and associated commodity sales.
Analysis
Management Discussion
Despite maintaining a robust gross profit of $525.3M and positive operating cash flow of $59.5M, the company reported a net loss of $87.1M in 2024, driven by non-operating losses and high operating expenses. The significant investment outflow of $118.2M from investing activities suggests continued capital deployment for asset acquisition or development, while cash reserves decreased to $110.6M amid a broader net cash decline of $67.2M over the period.
Industry Overview
The offshore E&P industry is cyclical and heavily dependent on crude oil and natural gas price fluctuations, with recent years showing volatility in revenue and earnings across major operators. Companies must balance high capital expenditures for deepwater drilling against margin compression from market downturns to maintain solvency.
Financial Statements
Income Statement
Balance Sheet
Cash Flow
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | $921.0M | $532.7M | $525.3M |
| Cost of Revenue | $0 | $0 | $0 |
| Gross Profit | $921.0M | $532.7M | $525.3M |
| Operating Expenses | $466.9M | $503.2M | $567.5M |
| Operating Income | $454.1M | $29.5M | $-42.2M |
| G&A | $73.7M | $75.5M | $82.4M |
| Stock-Based Comp | $7.9M | $10.4M | $10.2M |
| D&A | $107.1M | $114.7M | $143.0M |
| Other OpEx | $393.2M | $427.6M | $485.1M |
| Non-Operating Income | $-169.3M | $4.4M | $-54.9M |
| Interest Expense | $69.4M | $44.7M | — |
| Pre-Tax Income | $284.8M | $33.9M | $-97.1M |
| Income Tax | $53.7M | $18.3M | $-10.0M |
| Continuing Ops | $231.1M | $15.6M | $-87.1M |
| Discontinued Ops | $0 | $0 | $0 |
| Net Income | $231.1M | $15.6M | $-87.1M |
| Minority Interest | $0 | $0 | $0 |
| Net to Common | $231.1M | $15.6M | $-87.1M |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Current Assets | $570.3M | $265.0M | $218.5M |
| Cash & Equivalents | $461.4M | $173.3M | $109.0M |
| Accounts Receivable | $66.1M | $52.1M | $63.6M |
| Prepaid Expenses | $24.3M | $17.4M | $18.5M |
| Other Current Assets | $18.4M | $22.1M | $27.4M |
| Long-Term Assets | $861.5M | $849.0M | $880.5M |
| PP&E (Net) | $735.2M | $749.1M | $777.7M |
| Operating Leases | $10.4M | $10.5M | $10.0M |
| Other LT Assets | $115.9M | $89.5M | $92.7M |
| Total Assets | $1.43B | $1.11B | $1.10B |
| Current Liabilities | $792.3M | $216.9M | $246.1M |
| Accounts Payable | $65.2M | $78.9M | $83.6M |
| Current Debt | $582.2M | $29.4M | $27.3M |
| Current Leases | $1.6M | $1.5M | $1.5M |
| Taxes Payable | — | $99.0K | — |
| Other Current Liab | $69.3M | $75.2M | $100.4M |
| Long-Term Liabilities | $631.8M | $866.0M | $905.4M |
| Long-Term Debt | $111.2M | $361.2M | $365.9M |
| LT Operating Leases | $10.5M | $10.8M | $10.4M |
| Other LT Liab | $510.1M | $493.9M | $529.1M |
| Total Liabilities | $1.42B | $1.08B | $1.15B |
| Shareholders' Equity | $7.6M | $31.2M | $-52.6M |
| Retained Earnings | $-544.8M | $-530.7M | $-623.8M |
| Total L&E | $1.43B | $1.11B | $1.10B |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net Income (CFO) | $231.1M | $15.6M | $-87.1M |
| Non-Cash Adjustments | $528.7M | $-318.2M | $246.9M |
| Working Capital Changes | $-420.4M | $417.9M | $-100.2M |
| Cash from Operations | $339.5M | $115.3M | $59.5M |
| Cash from Investing | $-95.1M | $-81.6M | $-118.2M |
| Dividends Paid | — | $1.5M | $5.9M |
| Cash from Financing | $-28.9M | $-321.7M | $-8.6M |
| FX Effect | $0 | $0 | $0 |
| Net Change in Cash | $215.6M | $-288.0M | $-67.2M |
| Beginning Cash | $250.2M | $465.8M | $177.8M |
| Ending Cash | $465.8M | $177.8M | $110.6M |
Frequently Asked Questions
How does W&T OFFSHORE INC make money?
Offshore Exploration & Production (Gulf of Mexico), Offshore Exploration & Production (West Africa), Upstream Services and Leasehold Operations
What are the main risks for WTI?
Significant debt burden evidenced by negative shareholders' equity and high long-term liabilities relative to assets, volatile oil and gas commodity price sensitivity impacting profitability, ongoing cash flow pressures leading to net income losses in 2024, and potential regulatory or geopolitical risks in international West Africa operations.
What is WTI's competitive advantage?
Access to premier deepwater acreage in the Gulf of Mexico with established operational expertise, low-cost drilling technology stack, and a strategic focus on capital return initiatives despite current market headwinds.
Related Companies
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.