VIP Play, Inc.
A highly distressed OTC entity reporting billions in liabilities against minimal assets with deepening annual losses over the last three years.
A highly distressed OTC entity reporting billions in liabilities against minimal assets with deepening annual losses over the last three years.
No credible bullish thesis exists given the negative revenue, deepening losses, and insolvency; investors should view this as a high-risk speculative asset with no intrinsic value.
Avoid at all costs due to the company's negative shareholders' equity of $-31.0M and inability to generate positive cash flow from operations. The trend shows worsening fundamentals with revenue turning negative in 2024 and losses widening significantly year-over-year.
VIP Play, Inc. is a publicly traded entity operating with significant negative revenue and substantial losses across its operations. The company reports massive liabilities exceeding assets, indicating potential distress or aggressive accounting structures typical of micro-cap OTC stocks.
Management has failed to stabilize operations as operating cash flow dropped to -$10.4M while the company continues to draw down on revolving credit facilities totaling $19.6M. Despite non-cash adjustments of $7.5M, the entity remains insolvent with a net change in cash of only -$10k despite massive liability obligations.
The OTC market is populated by speculative micro-cap companies, many of which lack transparent reporting or sustainable business models. VIP Play exemplifies the dangers of investing in entities with negative assets and no clear path to profitability.
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | $-36.8K | $-1.1M | $-86.5K |
| Cost of Revenue | $46.8K | $1.3M | $509.6K |
| Gross Profit | $-83.6K | $-2.4M | $-596.1K |
| Operating Expenses | $7.8M | $12.5M | $15.1M |
| Operating Income | $-7.9M | $-14.9M | $-15.7M |
| G&A | $1.9M | $2.8M | $2.6M |
| Marketing | $276.8K | $3.5M | $1.1M |
| Stock-Based Comp | $270.6K | $365.9K | — |
| D&A | $104.5K | $1.8M | $992.7K |
| Depreciation | $1.7K | $1.7K | $1.7K |
| Other OpEx | $5.6M | $6.1M | $11.4M |
| Non-Operating Income | $0 | $0 | $0 |
| Interest Expense | $240 | — | — |
| Pre-Tax Income | $-7.9M | $-14.9M | $-15.7M |
| Income Tax | $3.5M | $15.5M | $3.2M |
| Continuing Ops | $-11.3M | $-30.4M | $-18.9M |
| Discontinued Ops | $-9.4K | $0 | $0 |
| Net Income | $-11.3M | $-30.4M | $-18.9M |
| Minority Interest | $0 | $0 | $0 |
| Net to Common | $-11.3M | $-30.4M | $-18.9M |
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Current Assets | $1.5M | $1.2M | $2.9M |
| Prepaid Expenses | $1.2M | $795.7K | $2.4M |
| Other Current Assets | $355.4K | $449.8K | $439.6K |
| Long-Term Assets | $13.8M | $8.1M | $887.1K |
| PP&E (Net) | $3.8K | $2.2K | $493 |
| Intangibles | $8.1M | $6.8M | $882.5K |
| Other LT Assets | $5.7M | $1.3M | $4.1K |
| Total Assets | $15.3M | $9.4M | $3.7M |
| Current Liabilities | $14.9M | $22.0M | $34.8M |
| Long-Term Liabilities | $850.0K | $512.5K | $0 |
| Other LT Liab | $-3.0M | $-7.2M | $-19.6M |
| Total Liabilities | $15.7M | $22.5M | $34.8M |
| Shareholders' Equity | $-433.0K | $-13.2M | $-31.0M |
| Paid-In Capital | $12.7M | $30.3M | $31.3M |
| Retained Earnings | $-13.1M | $-43.5M | $-62.4M |
| Total L&E | $15.3M | $9.4M | $3.7M |
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Income (CFO) | $-11.3M | $-30.4M | $-18.9M |
| Non-Cash Adjustments | $2.2M | $19.6M | $7.5M |
| Working Capital Changes | $2.4M | $-492.3K | $929.8K |
| Cash from Operations | $-6.8M | $-11.3M | $-10.4M |
| Cash from Investing | $-1.7M | $-477.0K | $-1.0M |
| Cash from Financing | $8.8M | $11.9M | $11.4M |
| FX Effect | $0 | $0 | $0 |
| Net Change in Cash | $289.2K | $94.4K | $-10.2K |
| Beginning Cash | $66.2K | $355.4K | $449.8K |
| Ending Cash | $355.4K | $449.8K | $439.6K |
The financial data indicates a single distressed segment where revenue has turned negative, costs exceed revenues by millions, and the company relies on revolver draws to service its $34.8M in current liabilities.
The company carries $34.8M in current liabilities against only $2.9M in current assets, creating an imminent default risk. Negative revenue trends indicate potential fraud, abandonment of business, or complete lack of commercial viability. The retained earnings deficit of $62.4M suggests a long-term failure to generate value for shareholders.
None identifiable from current public filings; the company faces existential threats including severe liquidity constraints and a negative net worth.
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.