NYSE:UNP
UNION PACIFIC CORP
A premier Class I railroad delivering essential freight mobility across the United States and Canada with a robust track network.
Key Metrics
Investment Thesis
Bull Case
Investors should consider UNP as a high-dividend yield play supported by consistent profitability growth from $6.38B in 2023 to $7.14B in 2025. The railway's essential role in the supply chain offers defensive characteristics during economic uncertainty, while continued infrastructure investment positions it for long-term efficiency gains. Strong free cash flow generation supports a growing dividend and provides a cushion against interest rate fluctuations.
Bear Case
The stock faces headwinds from potential regulatory overhauls that could increase operating costs and limit route expansion opportunities. High levels of debt obligations relative to equity, with treasury stock at $58.84B versus shareholders' equity of $18.47B, create financial leverage risks in a high-rate environment. Economic sensitivity to commodity prices means any slowdown in industrial production could quickly erode the impressive operating profit margins.
About UNION PACIFIC CORP
Union Pacific Corp operates as a Class I railroad serving 24 U.S. states and Canada, providing critical freight transportation solutions across the country's primary markets. The company generates revenue by hauling bulk commodities like coal and grain, intermodal containers, and automotive vehicles for diverse industrial clients. With a vast network of tracks and locomotives, it remains a backbone of American logistics and supply chain infrastructure.
Analysis
Management Discussion
Recent financial performance highlights a resilient recovery with net profit reaching $7.14B in 2025, reflecting strong operational efficiency and effective cost management strategies. The company maintained healthy cash flow from operations at $9.29B while strategically returning capital to shareholders through $3.24B in dividends and $2.68B in repurchases. Despite elevated capital expenditures of $3.79B for infrastructure maintenance, the balance sheet remains robust with significant cash reserves.
Industry Overview
The North American railroad industry is dominated by a few large Class I carriers that control the majority of freight tonnage due to natural economies of scale and extensive track ownership. This oligopolistic structure creates high barriers to entry but also fosters intense competition for specific traffic lanes among the incumbent players. Industry trends increasingly focus on digitalization, fuel efficiency, and sustainable logistics solutions to meet evolving environmental regulations.
Financial Statements
Income Statement
Balance Sheet
Cash Flow
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | $24.88B | $24.12B | $24.25B | $24.51B |
| Cost of Revenue | $0 | $0 | $0 | $0 |
| Gross Profit | $24.88B | $24.12B | $24.25B | $24.51B |
| Operating Expenses | $14.96B | $15.04B | $14.54B | $14.66B |
| Operating Income | $9.92B | $9.08B | $9.71B | $9.85B |
| Stock-Based Comp | $99.0M | $107.0M | $118.0M | $142.0M |
| Depreciation | $2.25B | $2.32B | $2.40B | $2.46B |
| Non-Operating Income | $-845.0M | $-849.0M | $-919.0M | $-680.0M |
| Interest Expense | $1.27B | $1.34B | — | — |
| Interest Income | — | $52.0M | $52.0M | $56.0M |
| Pre-Tax Income | $9.07B | $8.23B | $8.79B | $9.17B |
| Income Tax | $2.07B | $1.85B | $2.05B | $2.03B |
| Continuing Ops | $7.00B | $6.38B | $6.75B | $7.14B |
| Discontinued Ops | $0 | $0 | $0 | $0 |
| Net Income | $7.00B | $6.38B | $6.75B | $7.14B |
| Minority Interest | $0 | $0 | $0 | $0 |
| Net to Common | $7.00B | $6.38B | $6.75B | $7.14B |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Current Assets | $3.95B | $4.15B | $4.02B | $4.55B |
| Cash & Equivalents | $973.0M | $1.05B | $1.02B | $1.27B |
| Accounts Receivable | $1.89B | $2.07B | $1.89B | $1.86B |
| Other Current Assets | $1.09B | $1.02B | $1.11B | $1.43B |
| Long-Term Assets | $61.50B | $62.98B | $63.69B | $65.14B |
| PP&E (Net) | $56.04B | $57.40B | — | — |
| Operating Leases | $1.67B | $1.64B | $1.30B | $1.04B |
| Other LT Assets | $3.79B | $3.94B | $62.40B | $64.11B |
| Total Assets | $65.45B | $67.13B | $67.72B | $69.70B |
| Current Liabilities | $5.52B | $5.11B | $5.25B | $5.01B |
| Accounts Payable | $784.0M | $856.0M | $847.0M | $804.0M |
| Current Leases | — | — | $346.0M | $270.0M |
| Other Current Liab | $4.74B | $4.25B | $4.06B | $3.94B |
| Long-Term Liabilities | $47.77B | $47.24B | $45.57B | $46.22B |
| LT Operating Leases | $1.30B | $1.25B | $925.0M | $738.0M |
| Other LT Liab | $46.27B | $45.99B | $44.65B | $45.48B |
| Total Liabilities | $53.29B | $52.34B | $50.83B | $51.23B |
| Shareholders' Equity | $12.16B | $14.79B | $16.89B | $18.47B |
| Paid-In Capital | $5.08B | $5.19B | $5.33B | $5.59B |
| Retained Earnings | $58.89B | $62.09B | $65.63B | $69.53B |
| AOCI | $-582.0M | $-614.0M | $-723.0M | $-591.0M |
| Treasury Stock | $54.00B | $54.67B | $56.13B | $58.84B |
| Total L&E | $65.45B | $67.13B | $67.72B | $69.70B |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Income (CFO) | $7.00B | $6.38B | $6.75B | $7.14B |
| Non-Cash Adjustments | $1.81B | $1.74B | $2.57B | $2.40B |
| Working Capital Changes | $552.0M | $263.0M | $31.0M | $-250.0M |
| Cash from Operations | $9.36B | $8.38B | $9.35B | $9.29B |
| Capital Expenditures | $3.62B | $3.61B | $3.45B | $3.79B |
| Cash from Investing | $-3.47B | $-3.67B | $-3.33B | $-3.76B |
| Debt Issuances | $6.08B | $1.60B | $800.0M | $2.00B |
| Share Buybacks | $6.28B | $705.0M | $1.50B | $2.68B |
| Dividends Paid | $3.16B | $3.17B | $3.21B | $3.24B |
| Cash from Financing | $-5.89B | $-4.62B | $-6.07B | $-5.28B |
| FX Effect | $0 | $0 | $0 | $0 |
| Net Change in Cash | $4.0M | $87.0M | $-46.0M | $252.0M |
| Beginning Cash | $983.0M | $987.0M | $1.07B | $1.03B |
| Ending Cash | $987.0M | $1.07B | $1.03B | $1.28B |
Frequently Asked Questions
How does UNION PACIFIC CORP make money?
The company's revenue is driven by its core railroad operations, specifically the transportation of bulk commodities such as coal and grain, intermodal container traffic connecting ports to inland markets, and automotive vehicle hauling for major manufacturers. Additional segments include passenger rail services through Union Pacific Passenger Railways and specialized leasing activities related to its rolling stock assets.
What are the main risks for UNP?
Regulatory pressures from the Surface Transportation Board and environmental compliance costs regarding emissions and track safety pose ongoing operational risks. Rising fuel prices and labor disputes could significantly impact operating margins given the capital-intensive nature of the business. Economic downturns reducing industrial demand for bulk commodities and intermodal traffic also threaten revenue stability.
What is UNP's competitive advantage?
Union Pacific possesses a unique moat through its extensive geographic reach and high barriers to entry, making it indispensable for moving heavy freight across the continent. Its integrated network efficiency allows for superior cost management compared to smaller carriers, while long-term contracts with major shippers provide stable cash flow streams despite market volatility.
Related Companies
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.