OTC:TOGI
TurnOnGreen, Inc.
A capital-intensive OTC company reporting $4.9M in revenue and a $4.0M net loss for the latest fiscal year with heavy reliance on financing cash flows.
Key Metrics
Investment Thesis
Bull Case
TurnOnGreen may appeal to high-risk investors looking for deep value opportunities where the market has priced in total failure due to accumulated deficits of -$47.1M. The massive paid-in capital of $16.2M combined with other equity of $25.2M suggests significant downside protection if the company can pivot its business model or find a profitable niche. Recent revenue growth and improved cash flow from financing could indicate a turnaround strategy supported by strong institutional backing.
Bear Case
The stock is highly dangerous given the negative shareholders' equity of -$5.7M and total liabilities exceeding assets, which points to insolvency under standard accounting interpretations. Consistent net losses ranging between -$4.2M and -$4.8M over the last three years demonstrate an inability to generate sustainable earnings from core operations. Investors should avoid this stock as the reliance on financing cash flows masks underlying business deterioration and exposes shareholders to extreme dilution risks.
About TurnOnGreen, Inc.
TurnOnGreen (TOGI) is a publicly traded entity operating on the OTC market with significant capital inflows but persistent operational losses. The company reports substantial cash flow from financing activities offsetting negative operating cash flows, suggesting reliance on external capital rather than organic profitability. Based on recent financials, the firm manages assets totaling $2.7M against liabilities of $8.5M while generating roughly $4.9M in annual revenue.
Analysis
Management Discussion
Management successfully secured $2.7M in financing cash flow to cover a $4.0M net loss and operational burn, resulting in a modest increase in cash reserves from $21,000 to $27,000. Despite a revenue increase to $4.9M in 2024 compared to the previous year, operating profitability remains elusive with an operating profit of -$3.5M and non-operating losses of -$424,000. The company's financial health is heavily dependent on continued external funding as organic operations consume cash at a rate exceeding $2.7M annually.
Industry Overview
The industry landscape for TurnOnGreen appears to be characterized by high capital requirements and intense competition, leading to persistent losses even with multi-million dollar revenue streams. Companies in this sector often struggle with current liabilities significantly outweighing current assets, requiring continuous access to debt or equity markets to survive. Success typically depends on achieving positive operating cash flow, which remains elusive for TOGI as it records a -$2.7M operational cash burn.
Financial Statements
Income Statement
Balance Sheet
Cash Flow
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | $5.5M | $4.2M | $4.9M |
| Cost of Revenue | $3.5M | $3.3M | $2.8M |
| Gross Profit | $2.0M | $895.0K | $2.1M |
| Operating Expenses | $6.2M | $5.6M | $5.7M |
| Operating Income | $-4.2M | $-4.7M | $-3.5M |
| R&D | $697.0K | $418.0K | — |
| G&A | $4.0M | $3.7M | $3.6M |
| Marketing | $1.5M | $1.4M | $1.3M |
| D&A | — | $93.0K | $94.0K |
| Depreciation | $51.0K | $63.0K | $94.0K |
| Other OpEx | $0 | $0 | $763.0K |
| Non-Operating Income | $-4.0K | $-160.0K | $-424.0K |
| Pre-Tax Income | $-4.2M | $-4.8M | $-4.0M |
| Income Tax | $1.0K | $0 | $5.0K |
| Continuing Ops | $-4.2M | $-4.8M | $-4.0M |
| Discontinued Ops | $0 | $0 | $0 |
| Net Income | $-4.2M | $-4.8M | $-4.0M |
| Minority Interest | $0 | $0 | $0 |
| Net to Common | $-4.2M | $-4.8M | $-4.0M |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Current Assets | $4.4M | $3.0M | $1.8M |
| Accounts Receivable | $1.0M | $966.0K | $730.0K |
| Inventory | $2.6M | $1.3M | $890.0K |
| Other Current Assets | $779.0K | $651.0K | $134.0K |
| Long-Term Assets | $2.3M | $1.8M | $991.0K |
| PP&E (Net) | $326.0K | $358.0K | $154.0K |
| Operating Leases | $1.7M | $1.1M | $567.0K |
| Other LT Assets | $270.0K | $270.0K | $270.0K |
| Total Assets | $6.7M | $4.7M | $2.7M |
| Current Liabilities | $3.7M | $8.4M | $8.3M |
| Accounts Payable | $1.1M | $1.6M | $1.4M |
| Current Debt | $45.0K | — | — |
| Current Leases | $561.0K | $619.0K | $581.0K |
| Other Current Liab | $-632.0K | $3.5M | $6.3M |
| Long-Term Liabilities | $1.3M | $736.0K | $213.0K |
| LT Operating Leases | $1.3M | $631.0K | $50.0K |
| Other LT Liab | $59.0K | $105.0K | $163.0K |
| Total Liabilities | $5.0M | $9.1M | $8.5M |
| Shareholders' Equity | $1.6M | $-4.4M | $-5.7M |
| Paid-In Capital | $12.7M | $13.5M | $16.2M |
| Retained Earnings | $-36.3M | $-43.1M | $-47.1M |
| Total L&E | $6.7M | $4.7M | $2.7M |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net Income (CFO) | $-4.2M | $-4.8M | $-4.0M |
| Non-Cash Adjustments | $-947.0K | $2.6M | $2.3M |
| Working Capital Changes | $2.5M | $-1.1M | $-1.0M |
| Cash from Operations | $-2.7M | $-3.3M | $-2.7M |
| Capital Expenditures | $263.0K | $42.0K | $42.0K |
| Cash from Investing | $-263.0K | $-42.0K | $-42.0K |
| Cash from Financing | $2.9M | $3.3M | $2.7M |
| FX Effect | $0 | $0 | $0 |
| Net Change in Cash | $-17.0K | $-74.0K | $6.0K |
| Beginning Cash | $112.0K | $95.0K | $21.0K |
| Ending Cash | $95.0K | $21.0K | $27.0K |
Frequently Asked Questions
How does TurnOnGreen, Inc. make money?
Revenue generation appears to be supported by operations involving current assets of $1.8M and inventory management, though specific product lines are not detailed; financing activities serve as a major segment contributing $2.7M in cash flow, while investing activities involve capital expenditures of $42,000.
What are the main risks for TOGI?
The company faces a severe liquidity risk with current liabilities of $8.3M significantly exceeding current assets of $1.8M, indicating a negative working capital position of -$6.5M. Persistent losses over the last three years show revenue declining from 2023 to 2024 followed by recovery, yet net income remains deeply negative at -$4.0M. A substantial retained earnings deficit of -$47.1M suggests long-term solvency issues that could trigger dilution or bankruptcy if financing dries up. High other current liabilities of $6.3M create uncertainty about the company's ability to meet short-term obligations without further equity issuance.
What is TOGI's competitive advantage?
The company maintains a unique capital structure with significant paid-in capital ($16.2M) and other shareholders' equity ($25.2M), providing a large buffer for potential restructuring or expansion despite current losses. The ability to generate $2.7M in cash flow from financing indicates strong access to capital markets or investor support. Operational efficiency is partially mitigated by non-cash adjustments totaling $2.3M, which improve reported cash positions relative to net income.
Related Companies
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.