Screener Companies About
OTC:RSTRF
Consumer Cyclical Restaurants

Restaurant Brands International Limited Partnership

A global quick-service restaurant giant owning world-renowned burger and coffee chains that is currently navigating margin pressures despite record revenue growth.

■ Key Metrics

Revenue
$9.43B
Net Income
$1.07B
Gross Profit
$9.43B
Operating Cash Flow
$1.71B
Total Assets
$25.61B
Shareholders' Equity
$5.16B
Long-Term Debt
$13.25B

⚖ Investment Thesis

Bull Case

Investors should consider RSTRF for its proven ability to execute on international expansion, particularly in high-growth markets like Latin America where Tim Hortons is gaining significant market share. The company's massive cash generation capabilities allow it to weather inflationary headwinds and continue aggressive capital investment in digital ordering infrastructure that drives long-term efficiency. A diversified brand portfolio mitigates the risk of any single brand underperforming, offering a stable defensive play within the consumer discretionary sector.

Bear Case

The decline in net profit from $1.72B in 2023 to $1.07B in 2025 highlights increasing margin compression that could persist if input costs remain elevated or traffic growth slows. High levels of long-term debt at $13.25B create interest rate sensitivity that could further erode earnings in a rising rate environment. The company faces intense competition from both traditional fast-food rivals and the growing cloud kitchen sector, which threatens its ability to maintain market share and pricing power.

◉ About Restaurant Brands International Limited Partnership

Restaurant Brands International (RSTRF) is a global leader in the quick-service restaurant industry, operating iconic brands like Burger King, Tim Hortons, Popeyes, and The Habit. Serving customers across North America, Europe, Latin America, Asia-Pacific, and the Middle East, the company focuses on delivering high-quality, affordable food with a strong emphasis on digital innovation and sustainable sourcing.

⚙ Analysis

Management Discussion

Despite a recent dip in net income to $1.07B in 2025 compared to prior years, the company successfully expanded its total revenue to $9.43B, demonstrating strong top-line growth momentum from 2022 through 2025. However, the widening gap between operating profit and net income suggests increased tax or interest expenses that management must address to maintain profitability. The significant cash flow from operations of $1.71B provides ample liquidity to fund capital expenditures of $265M and return capital to shareholders via dividends.

Industry Overview

The global quick-service restaurant industry is currently experiencing a bifurcation where consumers are trading down from full-service dining but demanding higher quality ingredients than in previous decades. Technological advancement is reshaping the sector as companies race to deploy AI-driven personalization and seamless mobile ordering to capture Gen Z and Millennial diners. Regulatory scrutiny on labor practices and sustainability standards is increasing, forcing operators to invest heavily in ethical sourcing and supply chain transparency.

☰ Financial Statements

Income Statement
Balance Sheet
Cash Flow
Metric2022202320242025
Revenue$6.50B$7.02B$8.41B$9.43B
Cost of Revenue$2.31B$2.44B$0$0
Gross Profit$4.19B$4.59B$8.41B$9.43B
Operating Expenses$2.29B$2.54B$5.99B$7.23B
Operating Income$1.90B$2.05B$2.42B$2.20B
G&A$631.0M$704.0M$733.0M$741.0M
Stock-Based Comp$136.0M$194.0M$172.0M$151.0M
D&A$190.0M$191.0M$264.0M$301.0M
Depreciation$135.0M$137.0M$186.0M$210.0M
Amortization$39.0M$37.0M$58.0M$69.0M
Other OpEx$1.66B$1.83B$5.25B$6.49B
Non-Operating Income$-533.0M$-598.0M$-610.0M$-518.0M
Interest Income$7.0M$40.0M$39.0M$31.0M
Pre-Tax Income$1.36B$1.45B$1.81B$1.68B
Income Tax$-117.0M$-265.0M$364.0M$483.0M
Continuing Ops$1.48B$1.72B$1.45B$1.20B
Discontinued Ops$0$0$0$-126.0M
Net Income$1.48B$1.72B$1.45B$1.07B
Minority Interest$3.0M$3.0M$3.0M$1.0M
Net to Common$1.48B$1.72B$1.44B$1.07B
Metric2022202320242025
Current Assets$2.05B$2.17B$2.28B$2.83B
Inventory$133.0M$166.0M$142.0M$205.0M
Prepaid Expenses$123.0M$119.0M$108.0M$179.0M
Other Current Assets$1.79B$1.89B$2.03B$2.45B
Long-Term Assets$20.70B$21.22B$22.35B$22.79B
PP&E (Net)$1.95B$1.95B$2.24B$2.30B
Intangibles$10.99B$11.11B$10.92B$11.19B
Goodwill$5.69B$5.78B$5.99B$6.31B
Operating Leases$1.08B$1.12B$1.85B$1.96B
Other LT Assets$987.0M$1.10B$1.24B$914.0M
Total Assets$22.75B$23.39B$24.63B$25.61B
Current Liabilities$2.12B$2.14B$2.36B$2.89B
Accounts Payable$758.0M$790.0M$765.0M$866.0M
Current Debt$95.0M$67.0M$187.0M$32.0M
Current Leases$137.0M$147.0M$193.0M$200.0M
Taxes Payable$190.0M$129.0M$228.0M$188.0M
Other Current Liab$-308.0M$-239.0M$-412.0M$51.0M
Long-Term Liabilities$16.36B$16.52B$17.43B$17.57B
Long-Term Debt$12.84B$12.85B$13.46B$13.25B
LT Operating Leases$1.03B$1.06B$1.77B$1.90B
Other LT Liab$1.82B$1.99B$1.63B$1.82B
Total Liabilities$18.48B$18.66B$19.79B$20.46B
Shareholders' Equity$4.27B$4.73B$4.84B$5.16B
Retained Earnings$0$0$0$0
AOCI$-973.0M$-985.0M$-1.52B$-1.33B
Total L&E$22.75B$23.39B$24.63B$25.61B
Metric2022202320242025
Net Income (CFO)$1.48B$1.72B$1.45B$1.07B
Non-Cash Adjustments$-677.0M$-685.0M$84.0M$400.0M
Working Capital Changes$685.0M$290.0M$-26.0M$239.0M
Cash from Operations$1.49B$1.32B$1.50B$1.71B
Capital Expenditures$100.0M$120.0M$201.0M$265.0M
Cash from Investing$-64.0M$11.0M$-660.0M$-318.0M
Debt Issuances$2.0M$55.0M$2.45B$0
Dividends Paid$971.0M$990.0M$1.03B$1.11B
Cash from Financing$-1.31B$-1.37B$-625.0M$-1.44B
FX Effect$-28.0M$1.0M$-23.0M$16.0M
Net Change in Cash$91.0M$-39.0M$195.0M$-105.0M
Beginning Cash$1.09B$1.18B$1.14B$1.33B
Ending Cash$1.18B$1.14B$1.33B$1.16B

Frequently Asked Questions

How does Restaurant Brands International Limited Partnership make money?

The company's revenue is primarily driven by its four major brand franchises: Burger King, Tim Hortons, Popeyes Louisiana Kitchen, and The Habit Burger Grill. Each segment operates through a mix of company-owned stores and franchisees, generating substantial operating profits while managing significant capital expenditures for new store openings and remodels.

What are the main risks for RSTRF?

Fluctuating commodity costs for key ingredients like beef and chicken directly impact gross margins in a low-price-point business model. Inflationary pressures on labor and real estate rents are squeezing operating expenses across all global locations. Geopolitical instability or economic downturns could reduce discretionary spending on fast food, particularly in emerging markets where the company holds significant exposure.

What is RSTRF's competitive advantage?

RSTRF possesses deep global scale allowing for powerful supply chain efficiencies and localized menu adaptations that smaller competitors cannot match. The portfolio features highly recognizable brands with loyal customer bases, providing a stable platform for digital expansion and loyalty program growth. A robust franchise model generates high-margin royalty and rent revenue streams while transferring significant operational risks to partners.

Related Companies

Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.