Screener Companies About
Nasdaq:PANW
Technology Software - Infrastructure

Palo Alto Networks Inc

Palo Alto Networks is a premier global cybersecurity platform enabling organizations to detect and prevent sophisticated cyber threats across their entire digital ecosystem.

■ Key Metrics

Revenue
$9.22B
Net Income
$1.13B
Gross Profit
$6.77B
Operating Cash Flow
$3.72B
Total Assets
$23.58B
Shareholders' Equity
$7.82B
Cash & Equiv
$2.27B

⚖ Investment Thesis

Bull Case

Palo Alto Networks remains the undisputed market leader with a dominant position in the essential cybersecurity infrastructure required by every major enterprise. The consistent year-over-year revenue growth from $6.89B to $9.22B demonstrates successful execution of its subscription-based transformation and product ecosystem expansion. Strong cash flow generation of $3.72B provides ample liquidity to fund aggressive R&D investments and potential strategic acquisitions.

Bear Case

The dramatic contraction in net income from a peak of $2.58B down to $1.13B raises serious concerns regarding margin compression or significant one-time charges affecting investor confidence. The massive cash outflow for investing activities totaling $2.20B suggests heavy capital deployment on acquisitions or infrastructure that may not yet be delivering proportional returns. With a current debt-like liability structure of $15.75B against only $7.82B in equity, the company faces leverage risks if revenue growth stalls.

◉ About Palo Alto Networks Inc

Palo Alto Networks Inc. is a global leader in cybersecurity providing a comprehensive suite of hardware and software solutions to protect enterprise networks from advanced threats. Serving markets including government, healthcare, finance, and education, the company delivers its core products through three main segments: Core, Network Security, and Cloud Security. The firm leverages AI-driven automation and data analytics to deliver proactive threat prevention across cloud-native and hybrid environments.

⚙ Analysis

Management Discussion

Despite a significant year-over-year decline in net income from $2.58B in 2024 to $1.13B in 2025, the company successfully grew its revenue to $9.22B, reflecting strong top-line momentum driven by product expansion. The substantial increase in R&D spending of $1.98B indicates a strategic commitment to maintaining technological leadership against rising cyber threats. However, the widening gap between operating profit and net income suggests elevated tax expenses or non-operating adjustments that warrant close monitoring for future profitability.

Industry Overview

The global cybersecurity industry is experiencing sustained growth driven by increasing frequency and sophistication of cyberattacks targeting critical infrastructure and sensitive data. As organizations migrate to cloud environments and remote work becomes permanent, demand for integrated security platforms that cover on-premise and cloud assets has never been higher. Market consolidation continues as buyers seek comprehensive 'single pane of glass' solutions to manage complex threat landscapes efficiently.

☰ Financial Statements

Income Statement
Balance Sheet
Cash Flow
Metric202320242025
Revenue$6.89B$8.03B$9.22B
Cost of Revenue$1.91B$2.06B$2.45B
Gross Profit$4.98B$5.97B$6.77B
Operating Expenses$4.60B$5.28B$5.53B
Operating Income$387.3M$683.9M$1.24B
R&D$1.60B$1.81B$1.98B
G&A$447.7M$680.5M$442.7M
Marketing$2.54B$2.79B$3.10B
Stock-Based Comp$1.07B$1.08B$1.30B
D&A$282.2M$283.3M$343.4M
Depreciation$95.9M$85.1M$94.4M
Amortization$104.9M$120.9M$166.3M
Other OpEx$0$0$0
Non-Operating Income$179.0M$304.4M$352.8M
Interest Expense$27.2M$8.3M—
Interest Income$224.4M$317.9M$363.5M
Pre-Tax Income$566.3M$988.3M$1.60B
Income Tax$126.6M$-1.59B$461.8M
Continuing Ops$439.7M$2.58B$1.13B
Discontinued Ops$0$0$0
Net Income$439.7M$2.58B$1.13B
Minority Interest$0$0$0
Net to Common$439.7M$2.58B$1.13B
Metric202320242025
Current Assets$6.05B$6.85B$7.52B
Cash & Equivalents$1.14B$1.54B$2.27B
Marketable Securities$1.25B$1.04B$634.6M
Accounts Receivable$2.46B$2.62B$2.96B
Inventory——$113.4M
Prepaid Expenses$466.8M$557.4M$520.5M
Other Current Assets$728.0M$1.09B$1.02B
Long-Term Assets$8.45B$13.14B$16.05B
PP&E (Net)$354.5M$361.1M$387.3M
Intangibles$315.4M$374.9M$762.7M
Goodwill$2.93B$3.35B$4.57B
Operating Leases$263.3M$385.9M$347.0M
LT Investments$3.05B$4.17B$5.56B
Other LT Assets$1.55B$4.50B$4.43B
Total Assets$14.50B$19.99B$23.58B
Current Liabilities$7.74B$7.68B$7.99B
Accounts Payable$132.3M$116.3M$232.2M
Current Leases$60.2M$65.9M$79.2M
Deferred Revenue$4.67B$5.54B$6.30B
Other Current Liab$2.48B$1.45B$528.4M
Long-Term Liabilities$5.02B$7.14B$7.76B
LT Operating Leases$279.2M$380.5M$338.2M
Other LT Liab$114.2M$818.6M$975.9M
Total Liabilities$12.75B$14.82B$15.75B
Shareholders' Equity$1.75B$5.17B$7.82B
Paid-In Capital$3.02B$3.82B$5.29B
Retained Earnings$-1.23B$1.35B$2.48B
AOCI$-43.2M$-1.6M$48.4M
Total L&E$14.50B$19.99B$23.58B
Metric202320242025
Net Income (CFO)$439.7M$2.58B$1.13B
Non-Cash Adjustments$-1.31B$-3.03B$972.5M
Working Capital Changes$3.64B$3.71B$1.61B
Cash from Operations$2.78B$3.26B$3.72B
Cash from Investing$-2.03B$-1.51B$-2.20B
Share Buybacks$272.7M$566.7M$0
Cash from Financing$-1.73B$-1.34B$-778.9M
FX Effect$0$0$0
Net Change in Cash$-982.6M$404.6M$732.4M
Beginning Cash$2.12B$1.14B$1.55B
Ending Cash$1.14B$1.55B$2.28B

Frequently Asked Questions

How does Palo Alto Networks Inc make money?

The company's revenue is driven by three primary segments: Core, which includes the Palo Alto Networks firewall and Prisma Access; Network Security, encompassing capabilities for identity protection and secure access service edge (SASE); and Cloud Security, offering services like Kubernetes security and cloud workload protection to safeguard assets in multi-cloud environments.

What are the main risks for PANW?

Rapid technological evolution in cybersecurity could render current solutions obsolete if the company fails to innovate quickly enough to counter emerging attack vectors. Intense competition from both established legacy vendors and agile cloud-native startups poses a threat to market share and pricing power. Geopolitical tensions and evolving data privacy regulations across different jurisdictions could impact global operations and increase compliance costs. Dependence on large enterprise contracts creates concentration risk, where the loss of a major client could significantly affect quarterly revenue.

What is PANW's competitive advantage?

Palo Alto Networks possesses a robust competitive moat built on an extensive threat intelligence network that processes millions of data points daily to identify zero-day vulnerabilities. Their platform's high degree of integration across hardware and software creates significant switching costs for enterprise clients, ensuring high customer retention rates. The company's shift toward AI-driven automation allows it to scale threat detection capabilities efficiently without proportionally increasing headcount.

Related Companies

Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.