Nasdaq:OS
OneStream, Inc.
A provider of cloud-native analytics software helping enterprises integrate disparate data streams for unified, real-time reporting across finance, operations, and supply chain.
Key Metrics
Investment Thesis
Bull Case
The dramatic reduction in net loss from -$306.7M to -$67.7M over the last year signals a potential inflection point toward sustainable profitability driven by scale. Strong operating cash flow of $96.7M and robust revenue growth demonstrate that the business model is gaining traction with enterprise clients willing to pay a premium for unified data solutions.
Bear Case
Investors should remain cautious due to the large retained earnings deficit of -$381.6M and continued negative net profit which limits the capacity for aggressive M&A or heavy R&D spending. The high accounts receivable balance relative to cash reserves could indicate collection challenges or aggressive revenue recognition that might not reflect true economic value.
About OneStream, Inc.
OneStream Inc. provides cloud-based analytics platforms that enable organizations to unify data from multiple sources for real-time business intelligence and operational efficiency. Serving industries such as banking, insurance, and government, the company focuses on high-value enterprise solutions that streamline complex financial reporting and decision-making processes.
Analysis
Management Discussion
While revenue grew significantly to $601.9M in 2025 compared to $489.4M in 2024, the company continues to report a net loss of $67.7M, a sharp improvement from the $306.7M deficit in the prior year. This narrowing of losses suggests improving operational efficiency and margin expansion as the product matures, though cash flow from operations of $96.7M indicates strong underlying liquidity generation despite the accounting loss.
Industry Overview
The enterprise analytics and performance management market is experiencing a shift from on-premise legacy systems to cloud-native platforms that offer real-time visibility and flexibility. Companies are increasingly demanding solutions that can integrate disparate data sources without creating data silos, driving demand for specialized platforms like OneStream.
Financial Statements
Income Statement
Balance Sheet
Cash Flow
| Metric | 2024 | 2025 |
|---|---|---|
| Revenue | $489.4M | $601.9M |
| Cost of Revenue | $179.3M | $188.6M |
| Gross Profit | $310.1M | $413.3M |
| Operating Expenses | $629.6M | $508.1M |
| Operating Income | $-319.5M | $-94.8M |
| R&D | $156.8M | $130.6M |
| G&A | $144.0M | $113.4M |
| Marketing | $328.8M | $264.1M |
| Stock-Based Comp | $316.4M | $115.4M |
| D&A | $2.9M | $3.1M |
| Amortization | $700.0K | $1.3M |
| Other OpEx | $0 | $0 |
| Non-Operating Income | $14.7M | $28.9M |
| Pre-Tax Income | $-304.8M | $-65.9M |
| Income Tax | $1.9M | $1.7M |
| Continuing Ops | $-306.7M | $-67.7M |
| Discontinued Ops | $0 | $0 |
| Net Income | $-306.7M | $-67.7M |
| Minority Interest | $-90.5M | $-17.4M |
| Net to Common | $-216.2M | $-50.3M |
| Metric | 2024 | 2025 |
|---|---|---|
| Current Assets | $737.4M | $935.4M |
| Cash & Equivalents | $544.2M | $693.6M |
| Accounts Receivable | $129.0M | $177.3M |
| Prepaid Expenses | $20.2M | $20.9M |
| Other Current Assets | $44.0M | $43.5M |
| Long-Term Assets | $85.9M | $90.3M |
| PP&E (Net) | $10.1M | $8.0M |
| Intangibles | $2.6M | $2.5M |
| Goodwill | $9.3M | $12.5M |
| Operating Leases | $16.7M | $12.8M |
| Other LT Assets | $47.2M | $54.5M |
| Total Assets | $823.2M | $1.03B |
| Current Liabilities | $312.2M | $405.8M |
| Accounts Payable | $19.6M | $21.4M |
| Current Leases | $3.2M | $3.4M |
| Other Current Liab | $289.4M | $381.0M |
| Long-Term Liabilities | $20.1M | $20.3M |
| LT Operating Leases | $15.4M | $11.4M |
| Other LT Liab | $4.7M | $8.9M |
| Total Liabilities | $332.3M | $426.1M |
| Shareholders' Equity | $491.0M | $599.7M |
| Retained Earnings | $-331.3M | $-381.6M |
| AOCI | $-599.0K | $533.0K |
| Total L&E | $823.2M | $1.03B |
| Metric | 2024 | 2025 |
|---|---|---|
| Net Income (CFO) | $-306.7M | $-67.7M |
| Non-Cash Adjustments | $270.0M | $21.7M |
| Working Capital Changes | $97.8M | $142.6M |
| Cash from Operations | $61.2M | $96.7M |
| Capital Expenditures | $2.6M | $1.0M |
| Cash from Investing | $-10.2M | $-5.0M |
| Cash from Financing | $376.5M | $57.6M |
| FX Effect | $-306.0K | $149.0K |
| Net Change in Cash | $427.1M | $149.4M |
| Beginning Cash | $117.1M | $544.2M |
| Ending Cash | $544.2M | $693.6M |
Frequently Asked Questions
How does OneStream, Inc. make money?
The company's revenue primarily derives from its flagship OneStream platform which combines planning, performance management, and financial consolidation capabilities. Additional streams include professional services for implementation and ongoing subscription support fees that contribute to recurring revenue models.
What are the main risks for OS?
Persistent net losses and a substantial retained earnings deficit indicate ongoing profitability challenges that could strain cash reserves if revenue growth stalls. The company faces intense competition from established enterprise software giants like SAP, Oracle, and Microsoft who are aggressively expanding their own analytics portfolios. High customer acquisition costs and the complexity of sales cycles in niche financial markets pose execution risks for scaling operations.
What is OS's competitive advantage?
OneStream differentiates itself through a unified architecture that eliminates the need to stitch together separate systems like ERP, CRM, and supply chain tools. The platform's ability to handle complex, real-time data modeling provides a significant moat in highly regulated industries where data integrity is paramount. High switching costs associated with migrating away from deeply integrated financial consolidation workflows further strengthen its market position.
Related Companies
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.