ONEOK INC /NEW/
A premier midstream energy infrastructure provider delivering reliable natural gas gathering, processing, and transportation solutions to diverse end-market customers in key U.S. basins.
A premier midstream energy infrastructure provider delivering reliable natural gas gathering, processing, and transportation solutions to diverse end-market customers in key U.S. basins.
OKE offers compelling value through its predictable cash flows generated by long-term contracts in the Permian Basin, providing downside protection against market cyclicality. The stock presents an attractive total return opportunity with a consistent dividend history and potential for share repurchases as free cash flow expands relative to capital needs. Investors gain exposure to essential energy infrastructure that is critical for grid reliability and decarbonization efforts via hydrogen-ready networks.
The company faces significant leverage risks given its $30.75B long-term debt load, which could constrain financial flexibility if interest rates remain elevated or credit spreads widen. High capital intensity requires sustained execution to deliver returns on invested capital, as evidenced by the substantial $3.15B annual spend required to maintain growth. Regulatory headwinds in the energy sector could disrupt project timelines and erode profit margins, impacting the stability of future earnings.
ONEOK Inc. (OKE) is a leading midstream energy company operating primarily in Oklahoma, Texas, Louisiana, and Arkansas, providing essential infrastructure for natural gas gathering, processing, and transportation. The company serves residential, commercial, industrial, and power generation customers across the United States through its extensive network of pipelines, compression stations, and storage facilities.
Recent financial performance demonstrates strong operational resilience with revenue surging to $33.63B in 2025 compared to $21.70B the prior year, driven by robust volume growth and favorable market conditions. Net income climbed steadily from $1.72B in 2022 to $3.46B in 2025, reflecting improved margins and effective cost management despite high capital expenditures of $3.15B. The company maintained a healthy operating cash flow of $5.60B, enabling significant dividend payments of $2.58B while balancing debt obligations.
The midstream energy sector is a critical backbone for U.S. natural gas distribution, characterized by high barriers to entry due to the capital-intensive nature of pipeline construction and regulatory permitting. Industry leaders like ONEOK are positioned to capitalize on the growing demand for clean energy infrastructure as natural gas serves as a transition fuel. Competition remains moderate within specific basins, but consolidation trends favor larger operators with diversified portfolios and strong balance sheets.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | $22.39B | $17.68B | $21.70B | $33.63B |
| Cost of Revenue | $17.91B | $11.93B | $13.31B | $23.37B |
| Gross Profit | $4.48B | $5.75B | $8.39B | $10.26B |
| Operating Expenses | $1.67B | $1.68B | $3.40B | $4.51B |
| Operating Income | $2.81B | $4.07B | $4.99B | $5.74B |
| Stock-Based Comp | $52.8M | $63.0M | $102.0M | $92.0M |
| D&A | $626.1M | $769.0M | $1.13B | $1.51B |
| Depreciation | — | $736.0M | $1.10B | $1.40B |
| Amortization | $10.4M | $33.0M | $62.0M | $138.0M |
| Non-Operating Income | $-557.8M | $-575.0M | $-879.0M | $-1.25B |
| Interest Expense | $675.9M | $866.0M | — | — |
| Interest Income | — | — | — | $33.0M |
| Pre-Tax Income | $2.25B | $3.50B | $4.11B | $4.49B |
| Income Tax | $527.4M | $838.0M | $998.0M | $1.03B |
| Continuing Ops | $1.72B | $2.66B | $3.11B | $3.46B |
| Discontinued Ops | $0 | $0 | $0 | $0 |
| Net Income | $1.72B | $2.66B | $3.11B | $3.46B |
| Minority Interest | $0 | $0 | $77.0M | $69.0M |
| Net to Common | $1.72B | $2.66B | $3.04B | $3.39B |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Current Assets | $2.55B | $3.11B | $4.24B | $4.49B |
| Cash & Equivalents | $220.2M | $338.0M | $733.0M | $78.0M |
| Inventory | $431.7M | $639.0M | $748.0M | $948.0M |
| Other Current Assets | $1.90B | $2.13B | $2.76B | $3.46B |
| Long-Term Assets | $21.83B | $41.16B | $59.83B | $62.15B |
| PP&E (Net) | $19.95B | $32.70B | $45.94B | $47.86B |
| Intangibles | $225.3M | $1.32B | $3.04B | $2.90B |
| Goodwill | $527.6M | $4.95B | $8.09B | $8.06B |
| Operating Leases | — | — | $220.0M | $245.0M |
| Other LT Assets | $324.1M | $319.0M | $230.0M | $199.0M |
| Total Assets | $24.38B | $44.27B | $64.07B | $66.64B |
| Current Liabilities | $3.05B | $3.45B | $4.72B | $6.37B |
| Accounts Payable | $1.36B | $1.56B | $2.19B | $2.84B |
| Current Debt | $925.0M | $484.0M | $1.06B | $1.24B |
| Current Leases | $12.3M | $23.0M | $62.0M | $54.0M |
| Deferred Revenue | $23.3M | $104.0M | — | — |
| Other Current Liab | $731.6M | $1.28B | $1.41B | $2.23B |
| Long-Term Liabilities | $14.83B | $24.33B | $37.22B | $37.71B |
| Long-Term Debt | $12.70B | $21.18B | $31.02B | $30.75B |
| LT Operating Leases | $68.1M | $74.0M | $154.0M | $183.0M |
| Other LT Liab | $2.04B | $3.03B | $6.04B | $5.95B |
| Total Liabilities | $17.89B | $27.78B | $41.94B | $44.07B |
| Shareholders' Equity | $6.49B | $16.48B | $22.13B | $22.57B |
| Paid-In Capital | $7.25B | $16.32B | $16.35B | $20.96B |
| Retained Earnings | $50.4M | $868.0M | $1.58B | $2.37B |
| AOCI | $-108.3M | $-33.0M | $-96.0M | $-27.0M |
| Treasury Stock | $706.2M | $677.0M | $807.0M | $829.0M |
| Total L&E | $24.38B | $44.27B | $64.07B | $66.64B |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Income (CFO) | $1.72B | $2.66B | $3.11B | $3.46B |
| Non-Cash Adjustments | $1.24B | $2.24B | $1.50B | $415.0M |
| Working Capital Changes | $-55.6M | $-482.0M | $271.0M | $1.72B |
| Cash from Operations | $2.91B | $4.42B | $4.89B | $5.60B |
| Capital Expenditures | $1.20B | $1.59B | $2.02B | $3.15B |
| Cash from Investing | $-1.14B | $-6.40B | $-6.61B | $-3.75B |
| Debt Issuances | $869.4M | $5.30B | $7.09B | $2.99B |
| Debt Repayments | $895.8M | $1.30B | $2.00B | $2.98B |
| Share Buybacks | — | — | $159.0M | $75.0M |
| Dividends Paid | $1.67B | $1.84B | $2.31B | $2.58B |
| Cash from Financing | $-1.69B | $2.10B | $2.12B | $-2.50B |
| FX Effect | $0 | $0 | $0 | $0 |
| Net Change in Cash | $73.8M | $118.0M | $395.0M | $-655.0M |
| Beginning Cash | $146.4M | $220.0M | $338.0M | $733.0M |
| Ending Cash | $220.2M | $338.0M | $733.0M | $78.0M |
The company's revenue is driven by four primary segments: Gathering, which collects raw natural gas from wells; Processing, where gas is treated to remove impurities like hydrogen sulfide and carbon dioxide; Transportation, moving processed gas via pipelines to market; and Storage, providing underground capacity for seasonal demand balancing.
Regulatory changes regarding methane emissions or pipeline safety could impact operations and compliance costs. Declining natural gas prices in key basins may reduce gathering revenues and affect the volume of gas processed and transported. Rising construction material and labor costs could pressure capital expenditure returns on new projects. Potential geopolitical instability affecting global energy markets could influence long-term pricing dynamics.
ONEOK benefits from a strategically located asset base in high-production Permian and Eagle Ford basins, granting it first-in-line access to valuable resources. Its diversified revenue model across gathering, processing, and transportation provides stable cash flows that are less sensitive to commodity price volatility compared to integrated producers. The company maintains high operational efficiency with strong unit economics and a proven track record of consistent capital allocation.
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.