Screener Companies About
NYSE:OKE
Energy Oil & Gas Midstream

ONEOK INC /NEW/

A premier midstream energy infrastructure provider delivering reliable natural gas gathering, processing, and transportation solutions to diverse end-market customers in key U.S. basins.

■ Key Metrics

Revenue
$33.63B
Net Income
$3.46B
Gross Profit
$10.26B
Operating Cash Flow
$5.60B
Total Assets
$66.64B
Shareholders' Equity
$22.57B
Long-Term Debt
$30.75B
Cash & Equiv
$78.0M

⚖ Investment Thesis

Bull Case

OKE offers compelling value through its predictable cash flows generated by long-term contracts in the Permian Basin, providing downside protection against market cyclicality. The stock presents an attractive total return opportunity with a consistent dividend history and potential for share repurchases as free cash flow expands relative to capital needs. Investors gain exposure to essential energy infrastructure that is critical for grid reliability and decarbonization efforts via hydrogen-ready networks.

Bear Case

The company faces significant leverage risks given its $30.75B long-term debt load, which could constrain financial flexibility if interest rates remain elevated or credit spreads widen. High capital intensity requires sustained execution to deliver returns on invested capital, as evidenced by the substantial $3.15B annual spend required to maintain growth. Regulatory headwinds in the energy sector could disrupt project timelines and erode profit margins, impacting the stability of future earnings.

◉ About ONEOK INC /NEW/

ONEOK Inc. (OKE) is a leading midstream energy company operating primarily in Oklahoma, Texas, Louisiana, and Arkansas, providing essential infrastructure for natural gas gathering, processing, and transportation. The company serves residential, commercial, industrial, and power generation customers across the United States through its extensive network of pipelines, compression stations, and storage facilities.

⚙ Analysis

Management Discussion

Recent financial performance demonstrates strong operational resilience with revenue surging to $33.63B in 2025 compared to $21.70B the prior year, driven by robust volume growth and favorable market conditions. Net income climbed steadily from $1.72B in 2022 to $3.46B in 2025, reflecting improved margins and effective cost management despite high capital expenditures of $3.15B. The company maintained a healthy operating cash flow of $5.60B, enabling significant dividend payments of $2.58B while balancing debt obligations.

Industry Overview

The midstream energy sector is a critical backbone for U.S. natural gas distribution, characterized by high barriers to entry due to the capital-intensive nature of pipeline construction and regulatory permitting. Industry leaders like ONEOK are positioned to capitalize on the growing demand for clean energy infrastructure as natural gas serves as a transition fuel. Competition remains moderate within specific basins, but consolidation trends favor larger operators with diversified portfolios and strong balance sheets.

☰ Financial Statements

Income Statement
Balance Sheet
Cash Flow
Metric2022202320242025
Revenue$22.39B$17.68B$21.70B$33.63B
Cost of Revenue$17.91B$11.93B$13.31B$23.37B
Gross Profit$4.48B$5.75B$8.39B$10.26B
Operating Expenses$1.67B$1.68B$3.40B$4.51B
Operating Income$2.81B$4.07B$4.99B$5.74B
Stock-Based Comp$52.8M$63.0M$102.0M$92.0M
D&A$626.1M$769.0M$1.13B$1.51B
Depreciation—$736.0M$1.10B$1.40B
Amortization$10.4M$33.0M$62.0M$138.0M
Non-Operating Income$-557.8M$-575.0M$-879.0M$-1.25B
Interest Expense$675.9M$866.0M——
Interest Income———$33.0M
Pre-Tax Income$2.25B$3.50B$4.11B$4.49B
Income Tax$527.4M$838.0M$998.0M$1.03B
Continuing Ops$1.72B$2.66B$3.11B$3.46B
Discontinued Ops$0$0$0$0
Net Income$1.72B$2.66B$3.11B$3.46B
Minority Interest$0$0$77.0M$69.0M
Net to Common$1.72B$2.66B$3.04B$3.39B
Metric2022202320242025
Current Assets$2.55B$3.11B$4.24B$4.49B
Cash & Equivalents$220.2M$338.0M$733.0M$78.0M
Inventory$431.7M$639.0M$748.0M$948.0M
Other Current Assets$1.90B$2.13B$2.76B$3.46B
Long-Term Assets$21.83B$41.16B$59.83B$62.15B
PP&E (Net)$19.95B$32.70B$45.94B$47.86B
Intangibles$225.3M$1.32B$3.04B$2.90B
Goodwill$527.6M$4.95B$8.09B$8.06B
Operating Leases——$220.0M$245.0M
Other LT Assets$324.1M$319.0M$230.0M$199.0M
Total Assets$24.38B$44.27B$64.07B$66.64B
Current Liabilities$3.05B$3.45B$4.72B$6.37B
Accounts Payable$1.36B$1.56B$2.19B$2.84B
Current Debt$925.0M$484.0M$1.06B$1.24B
Current Leases$12.3M$23.0M$62.0M$54.0M
Deferred Revenue$23.3M$104.0M——
Other Current Liab$731.6M$1.28B$1.41B$2.23B
Long-Term Liabilities$14.83B$24.33B$37.22B$37.71B
Long-Term Debt$12.70B$21.18B$31.02B$30.75B
LT Operating Leases$68.1M$74.0M$154.0M$183.0M
Other LT Liab$2.04B$3.03B$6.04B$5.95B
Total Liabilities$17.89B$27.78B$41.94B$44.07B
Shareholders' Equity$6.49B$16.48B$22.13B$22.57B
Paid-In Capital$7.25B$16.32B$16.35B$20.96B
Retained Earnings$50.4M$868.0M$1.58B$2.37B
AOCI$-108.3M$-33.0M$-96.0M$-27.0M
Treasury Stock$706.2M$677.0M$807.0M$829.0M
Total L&E$24.38B$44.27B$64.07B$66.64B
Metric2022202320242025
Net Income (CFO)$1.72B$2.66B$3.11B$3.46B
Non-Cash Adjustments$1.24B$2.24B$1.50B$415.0M
Working Capital Changes$-55.6M$-482.0M$271.0M$1.72B
Cash from Operations$2.91B$4.42B$4.89B$5.60B
Capital Expenditures$1.20B$1.59B$2.02B$3.15B
Cash from Investing$-1.14B$-6.40B$-6.61B$-3.75B
Debt Issuances$869.4M$5.30B$7.09B$2.99B
Debt Repayments$895.8M$1.30B$2.00B$2.98B
Share Buybacks——$159.0M$75.0M
Dividends Paid$1.67B$1.84B$2.31B$2.58B
Cash from Financing$-1.69B$2.10B$2.12B$-2.50B
FX Effect$0$0$0$0
Net Change in Cash$73.8M$118.0M$395.0M$-655.0M
Beginning Cash$146.4M$220.0M$338.0M$733.0M
Ending Cash$220.2M$338.0M$733.0M$78.0M

Frequently Asked Questions

How does ONEOK INC /NEW/ make money?

The company's revenue is driven by four primary segments: Gathering, which collects raw natural gas from wells; Processing, where gas is treated to remove impurities like hydrogen sulfide and carbon dioxide; Transportation, moving processed gas via pipelines to market; and Storage, providing underground capacity for seasonal demand balancing.

What are the main risks for OKE?

Regulatory changes regarding methane emissions or pipeline safety could impact operations and compliance costs. Declining natural gas prices in key basins may reduce gathering revenues and affect the volume of gas processed and transported. Rising construction material and labor costs could pressure capital expenditure returns on new projects. Potential geopolitical instability affecting global energy markets could influence long-term pricing dynamics.

What is OKE's competitive advantage?

ONEOK benefits from a strategically located asset base in high-production Permian and Eagle Ford basins, granting it first-in-line access to valuable resources. Its diversified revenue model across gathering, processing, and transportation provides stable cash flows that are less sensitive to commodity price volatility compared to integrated producers. The company maintains high operational efficiency with strong unit economics and a proven track record of consistent capital allocation.

Related Companies

Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.