Screener Companies About
NYSE:LLY
Healthcare Drug Manufacturers - General

ELI LILLY & Co

A premier global biopharmaceutical innovator delivering breakthrough oncology, immunology, and neuroscience therapies with robust revenue expansion and a dominant market position in obesity treatment.

■ Key Metrics

Revenue
$65.18B
Net Income
$20.64B
Gross Profit
$54.13B
Operating Cash Flow
$16.81B
Total Assets
$112.48B
Shareholders' Equity
$26.54B
Long-Term Debt
$40.87B
Cash & Equiv
$7.27B

⚖ Investment Thesis

Bull Case

Investors should consider this stock due to its unprecedented revenue growth driven by the dual blockbuster status of Alzheimer's and obesity drugs which command premium pricing. The company's ability to convert high operating profit into massive cash flow supports a robust shareholder return program, evidenced by consistent dividend growth and buybacks. As the global population ages and demand for weight-loss therapies explodes, Eli Lilly is uniquely positioned to capture significant market share with its established manufacturing scale.

Bear Case

Valuation premiums may be excessive given the potential for regulatory headwinds or delays in launching next-generation therapies from smaller competitors. Heavy reliance on a narrow set of high-value drugs creates concentration risk if any single product faces safety issues or patent challenges. The substantial cash flow from investing activities of -$10.97B suggests heavy capital deployment, which could be scrutinized if returns on these investments do not match the company's high cost of capital.

◉ About ELI LILLY & Co

Eli Lilly & Co is a global biopharmaceutical leader specializing in the discovery, development, manufacturing, and marketing of innovative medicines primarily for oncology, immunology, and neuroscience. The company serves markets across North America, Europe, Asia, and Latin America with blockbuster therapies such as donanemab for Alzheimer's disease and semaglutide-based treatments for diabetes and obesity. Its financial profile reflects strong revenue growth driven by high-demand therapeutic areas and successful product launches that have significantly outpaced inflation.

⚙ Analysis

Management Discussion

Recent financial performance highlights a dramatic acceleration in profitability, with net income jumping from $5.24B in 2023 to $10.59B in 2024 and reaching $20.64B in the most recent year. Revenue surged from $28.54B in 2022 to $65.18B in the latest period, reflecting the successful commercialization of high-value therapies and a strategic pivot toward specialty pharmaceuticals. Operating cash flow of $16.81B demonstrates strong liquidity generation, enabling significant share repurchases of $4.11B and dividends of $5.38B while funding substantial investments in capital expenditures.

Industry Overview

The global biopharmaceutical industry is characterized by intense R&D competition and rapid technological advancement in gene therapy and biologics manufacturing. Companies are increasingly focused on chronic disease management areas like oncology and metabolic disorders where recurring revenue models are viable. Regulatory bodies worldwide are tightening approval processes for novel therapies, requiring sponsors to demonstrate long-term efficacy and safety profiles before market entry.

☰ Financial Statements

Income Statement
Balance Sheet
Cash Flow
Metric2022202320242025
Revenue$28.54B$34.12B$45.04B$65.18B
Cost of Revenue$6.63B$7.08B$8.42B$11.05B
Gross Profit$21.91B$27.04B$36.62B$54.13B
Operating Expenses$15.11B$20.49B$23.94B$28.40B
Operating Income$6.81B$6.55B$12.68B$25.73B
R&D$7.19B———
G&A$6.44B$7.40B$8.59B$11.09B
Stock-Based Comp$371.1M$628.5M$645.6M$626.0M
D&A$1.52B$1.53B$1.77B$2.00B
Depreciation$816.6M$901.9M$1.06B$1.31B
Amortization$579.7M$505.6M$552.9M$488.0M
Other OpEx$1.47B$13.08B$15.35B$17.30B
Non-Operating Income$0$0$0$0
Interest Expense$331.6M$485.9M——
Interest Income$62.8M$173.6M$175.2M—
Pre-Tax Income$6.81B$6.55B$12.68B$25.73B
Income Tax$561.6M$1.31B$2.09B$5.09B
Continuing Ops$6.24B$5.24B$10.59B$20.64B
Discontinued Ops$0$0$0$0
Net Income$6.24B$5.24B$10.59B$20.64B
Minority Interest$0$0$0$0
Net to Common$6.24B$5.24B$10.59B$20.64B
Metric2022202320242025
Current Assets$18.03B$25.73B$32.74B$55.63B
Cash & Equivalents$2.07B$2.82B$3.27B$7.27B
Marketable Securities$144.8M$109.1M$154.8M—
Accounts Receivable$6.90B$9.09B$11.01B$17.76B
Inventory$4.31B$5.77B$7.59B$13.74B
Prepaid Expenses$2.95B———
Other Current Assets$1.66B$7.94B$10.72B$16.86B
Long-Term Assets$31.46B$38.28B$45.98B$56.85B
PP&E (Net)$10.14B$12.91B$17.10B$24.68B
Intangibles$7.21B$6.91B$6.17B$6.52B
Goodwill$4.07B$4.94B$5.77B$5.90B
Operating Leases——$1.05B$1.26B
LT Investments$2.90B$3.05B$3.22B$2.80B
Other LT Assets$7.13B$10.47B$12.67B$15.69B
Total Assets$49.49B$64.01B$78.71B$112.48B
Current Liabilities$17.14B$27.29B$28.38B$35.23B
Accounts Payable$1.93B$2.60B$3.23B$5.38B
Current Leases——$175.7M$222.0M
Other Current Liab$14.19B$23.53B$23.63B$29.63B
Long-Term Liabilities$21.58B$25.85B$36.07B$50.71B
Long-Term Debt$14.74B$18.32B$28.53B$40.87B
LT Operating Leases——$970.9M$1.14B
Other LT Liab$1.63B$-2.51B$-1.83B$2.83B
Total Liabilities$38.71B$53.14B$64.44B$85.94B
Shareholders' Equity$10.78B$10.86B$14.27B$26.54B
Retained Earnings$10.04B$10.31B$13.54B$24.47B
AOCI$-3.84B$-4.33B$-4.32B$-2.88B
Total L&E$49.49B$64.01B$78.71B$112.48B
Metric2022202320242025
Net Income (CFO)$6.24B$5.24B$10.59B$20.64B
Non-Cash Adjustments$-4.72B$-14.95B$-15.06B$-38.30B
Working Capital Changes$5.56B$13.94B$13.29B$34.47B
Cash from Operations$7.08B$4.24B$8.82B$16.81B
Cash from Investing$-3.26B$-7.15B$-9.30B$-10.97B
Debt Issuances$0$3.96B$11.42B$13.17B
Debt Repayments$1.56B$0$664.2M$778.0M
Share Buybacks$1.50B$750.0M$2.50B$4.11B
Dividends Paid$3.54B$4.07B$4.68B$5.38B
Cash from Financing$-5.41B$3.50B$1.23B$-2.21B
FX Effect$-167.6M$168.6M$-296.7M$372.0M
Net Change in Cash$-1.75B$751.6M$449.8M$4.00B
Beginning Cash$3.82B$2.07B$2.82B$3.27B
Ending Cash$2.07B$2.82B$3.27B$7.27B

Frequently Asked Questions

How does ELI LILLY & Co make money?

The company's revenue is driven by its Pharmaceutical segment, which accounts for the vast majority of total sales through patented small molecules and biologics. Key therapeutic pillars include Oncology (e.g., Herceptin), Immunology (e.g., Xolair), Neuroscience (e.g., Trulance, donanemab), and Endocrinology/Metabolism (e.g., Mounjaro, Zepbound). The data indicates a significant shift in revenue composition toward high-margin specialty drugs rather than generic pharmaceuticals.

What are the main risks for LLY?

Regulatory uncertainties and potential delays in FDA approvals for new drug candidates could disrupt the growth trajectory of the pipeline. Intense competition from other biotech firms targeting similar indications, particularly in obesity and Alzheimer's, may pressure market share or pricing power over time. Supply chain constraints regarding specialized raw materials for insulin and GLP-1 analogs pose risks to meeting surging global demand. Patent cliffs on key assets could lead to generic erosion if new launches do not offset lost revenue.

What is LLY's competitive advantage?

Eli Lilly possesses deep proprietary pipelines with multiple FDA-approved blockbuster drugs that provide sustainable pricing power and high gross margins. The company benefits from an extensive global manufacturing network capable of scaling production for complex biologics like GLP-1 agonists, securing supply in a shortage-prone market. Its strong balance sheet allows for significant R&D investment, fostering a continuous innovation cycle that keeps it ahead of competitors in neurodegenerative disease treatments.

Related Companies

Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.