Screener Companies About
Nasdaq:KSCP
Industrials Security & Protection Services

Knightscope, Inc.

An autonomous robotics developer providing AI-driven security and operations solutions for government and commercial clients with a strong balance sheet despite recent operating losses.

■ Key Metrics

Revenue
$10.8M
Net Income
$-31.7M
Gross Profit
$-3.7M
Operating Cash Flow
$-22.5M
Total Assets
$28.2M
Shareholders' Equity
$15.8M
Long-Term Debt
$4.0M
Cash & Equiv
$11.1M

⚖ Investment Thesis

Bull Case

Investors may view KSCP as a turnaround candidate given its healthy cash reserves and minimal long-term debt obligations relative to its asset base. The company's technology offers a scalable alternative to traditional human security forces, which could expand market share if sales momentum returns in the coming fiscal years. A potential acquisition by a larger defense or tech conglomerate remains a viable option given the strategic value of their autonomous robotics IP.

Bear Case

The widening gap between revenue and expenses suggests the business model struggles to achieve self-sufficiency without continuous external capital injections. Frequent reliance on financing inflows to cover operational deficits indicates a high risk of dilution or insolvency if market conditions tighten further. Negative trends in net income over the last three years, coupled with a massive accumulated deficit, signal structural challenges in scaling profitable operations.

◉ About Knightscope, Inc.

Knightscope, Inc. (KSCP) designs, manufactures, and deploys autonomous robotic systems for security and operations monitoring, primarily serving the public sector and commercial markets in North America. The company's revenue is driven by sales of its proprietary KnightScope robots and related software solutions used for perimeter defense, site access control, and real-time threat detection. With total assets of $28.2M and a significant cash position of $11.1M, the firm continues to navigate challenges within the competitive security technology landscape.

⚙ Analysis

Management Discussion

While revenue declined slightly from 2023's $12.8M to $10.8M in 2024, the company managed to preserve liquidity by ending with $11.2M in cash compared to $11.1M at the start of the period. However, operating profit deteriorated to -$29.7M as general and administrative costs rose to $13.3M alongside marketing expenses of $5.1M. The company relied heavily on financing activities with a cash flow from financing of $34.5M to offset negative operating cash flows of -$22.5M.

Industry Overview

The security robotics industry is experiencing rapid growth as municipalities and private entities seek cost-effective, 24/7 monitoring solutions to replace aging infrastructure and reduce personnel costs. Knightscope competes against established security firms and emerging startups developing similar autonomous platforms for law enforcement and logistics applications. Market adoption depends heavily on regulatory acceptance of autonomous agents in sensitive environments like government facilities and critical infrastructure sites.

☰ Financial Statements

Income Statement
Balance Sheet
Cash Flow
Metric202220232024
Revenue$5.6M$12.8M$10.8M
Cost of Revenue$8.9M$14.8M$14.5M
Gross Profit$-3.3M$-2.0M$-3.7M
Operating Expenses$28.6M$24.3M$26.0M
Operating Income$-32.0M$-26.3M$-29.7M
R&D$8.4M$6.4M$7.1M
G&A$11.7M$12.6M$13.3M
Marketing$8.5M$5.2M$5.1M
Stock-Based Comp$3.5M$2.7M$1.7M
D&A$1.7M$2.4M$2.6M
Depreciation——$262.0K
Amortization$114.0K$499.0K$316.0K
Other OpEx$0$149.0K$510.0K
Non-Operating Income$6.3M$4.2M$-2.1M
Pre-Tax Income$-25.6M$-22.1M$-31.7M
Income Tax$0$0$0
Continuing Ops$-25.6M$-22.1M$-31.7M
Discontinued Ops$0$0$0
Net Income$-25.6M$-22.1M$-31.7M
Minority Interest$0$0$0
Net to Common$-25.6M$-22.1M$-31.7M
Metric202220232024
Current Assets$10.1M$8.2M$15.1M
Cash & Equivalents$4.8M$2.3M$11.1M
Accounts Receivable$1.4M$2.1M$1.7M
Inventory$2.6M$2.3M$1.8M
Prepaid Expenses$1.3M$1.4M$345.0K
Other Current Assets$0$100.0K$102.0K
Long-Term Assets$12.0M$14.8M$13.1M
PP&E (Net)$614.0K$857.0K$661.0K
Intangibles$2.1M$1.6M$1.2M
Goodwill$1.3M$1.9M$1.9M
Operating Leases$2.0M$1.5M$407.0K
Other LT Assets$6.0M$9.0M$8.9M
Total Assets$22.1M$23.0M$28.2M
Current Liabilities$10.5M$6.9M$8.3M
Accounts Payable$2.5M$1.9M$2.8M
Current Leases$731.0K$733.0K$412.0K
Deferred Revenue$1.7M$1.7M$1.9M
Other Current Liab$3.2M$1.5M$2.4M
Long-Term Liabilities$19.4M$8.5M$4.1M
Long-Term Debt$6.6M$1.2M$4.0M
LT Operating Leases$1.3M$711.0K—
Other LT Liab$11.5M$6.5M$187.0K
Total Liabilities$29.9M$15.4M$12.4M
Shareholders' Equity$-7.8M$7.6M$15.8M
Paid-In Capital$95.7M$134.7M—
Retained Earnings$-139.3M$-161.5M$-193.2M
Total L&E$22.1M$23.0M$28.2M
Metric202220232024
Net Income (CFO)$-25.6M$-22.1M$-31.7M
Non-Cash Adjustments$-490.0K$-841.0K$11.1M
Working Capital Changes$2.1M$-1.2M$-1.8M
Cash from Operations$-24.1M$-24.2M$-22.5M
Capital Expenditures$111.0K$457.0K$43.0K
Cash from Investing$-9.9M$-5.1M$-3.2M
Cash from Financing$28.0M$26.8M$34.5M
FX Effect$0$0$0
Net Change in Cash$-6.0M$-2.4M$8.8M
Beginning Cash$10.8M$4.8M$2.4M
Ending Cash$4.8M$2.4M$11.2M

Frequently Asked Questions

How does Knightscope, Inc. make money?

Core revenue stems from the sale of KnightScope autonomous robots and associated software licenses, focusing on perimeter security and access control applications. The company also generates income from maintenance contracts and ongoing service fees required to keep its fleet of AI-powered units operational and updated.

What are the main risks for KSCP?

Persistent net losses of $31.7M in 2024 combined with a retained earnings deficit of $193.2M raise concerns about long-term sustainability without major financing events. Dependence on government contracts exposes the company to budget cuts and shifting procurement policies that could drastically reduce order volumes. High operating expenses totaling $26.0M significantly outpace current revenues of $10.8M, indicating a widening gap between burn rate and profitability.

What is KSCP's competitive advantage?

Knightscope possesses proprietary autonomous navigation technology that allows robots to operate unattended for extended periods without human intervention. Their integrated software suite combines computer vision with real-time analytics to detect threats, reducing the need for large human security teams. The company holds significant intellectual property rights in mobile robotics and edge computing architectures.

Related Companies

Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.