Screener Companies About
Nasdaq:JACK
Consumer Cyclical Restaurants

JACK IN THE BOX INC

JACK in the Box Inc. is a U.S.-based quick-service restaurant chain specializing in chicken-centric menus and iconic shakes while facing significant financial headwinds with recent net losses.

■ Key Metrics

Revenue
$1.47B
Net Income
$-80.7M
Gross Profit
$1.47B
Operating Cash Flow
$162.4M
Total Assets
$2.59B
Shareholders' Equity
$-938.3M

⚖ Investment Thesis

Bull Case

Despite recent losses, JACK in the Box possesses a resilient core brand with high customer loyalty driven by its unique spicy menu offerings that competitors cannot easily replicate. The company retains strong operating cash flow of $162.4M, providing liquidity to manage its debt load and fund necessary capital expenditures without relying on external financing.

Bear Case

Investors should avoid this stock due to the alarming trend of declining revenue and deepening losses over the last three years, which signals potential structural issues in the business model or severe competitive erosion. The negative shareholders' equity position combined with a massive retained earnings deficit creates a precarious financial structure that leaves little room for error in an uncertain macroeconomic environment.

◉ About JACK IN THE BOX INC

JACK in the Box Inc. operates as a quick-service restaurant chain primarily serving the United States market, offering fast-food meals including chicken sandwiches, tacos, and ice cream shakes. The company generates revenue through its proprietary branded locations, leveraging a distinct menu known for spicy options and high-quality chicken products to attract value-conscious consumers.

⚙ Analysis

Management Discussion

Management faces a severe challenge as the company transitioned from a profitable state with $130.8M net income in 2023 to reporting an operating loss of $18.1M and a total net loss of $80.7M by 2025. Cash flow from operations remains positive at $162.4M, which partially offsets the $74.7M cash outflow from investing activities related to capital expenditures, yet the expanding retained earnings deficit of $1.77B indicates that current earnings are insufficient to cover debt obligations and growth investments.

Industry Overview

The quick-service restaurant industry is currently undergoing a consolidation phase where consumers are trading down to value-oriented brands, intensifying competition among domestic chains. This sector faces persistent pressure from rising labor costs and supply chain volatility, forcing operators like JACK in the Box to constantly innovate menus and optimize operations to maintain margin stability.

☰ Financial Statements

Income Statement
Balance Sheet
Cash Flow
Metric202320242025
Revenue$1.69B$1.57B$1.47B
Cost of Revenue$0$0$0
Gross Profit$1.69B$1.57B$1.47B
Operating Expenses$1.41B$1.49B$1.48B
Operating Income$278.8M$82.5M$-18.1M
G&A$172.9M$143.2M$149.6M
Stock-Based Comp$11.2M$13.5M$8.2M
D&A$62.3M$59.8M$58.3M
Depreciation$61.7M$59.2M$57.8M
Other OpEx$1.24B$1.35B$1.33B
Non-Operating Income$-89.4M$-86.9M$-84.8M
Pre-Tax Income$189.3M$-4.3M$-102.8M
Income Tax$58.5M$32.4M$-22.1M
Continuing Ops$130.8M$-36.7M$-80.7M
Discontinued Ops$0$0$0
Net Income$130.8M$-36.7M$-80.7M
Minority Interest$0$0$0
Net to Common$130.8M$-36.7M$-80.7M
Metric202320242025
Current Assets$326.0M$181.3M$220.4M
Inventory$3.9M$3.9M$4.0M
Other Current Assets$322.1M$177.4M$216.4M
Long-Term Assets$2.68B$2.55B$2.37B
PP&E (Net)$412.0M$430.0M$443.6M
Goodwill$330.0M$161.2M$136.0M
Operating Leases$1.40B$1.41B$1.37B
Other LT Assets$535.5M$553.0M$422.0M
Total Assets$3.00B$2.74B$2.59B
Current Liabilities$559.6M$434.3M$430.6M
Accounts Payable$85.0M$69.5M$71.1M
Current Leases$142.5M$162.0M$159.3M
Deferred Revenue$19.4M$0$393.0K
Taxes Payable$58.2M$778.0K$0
Other Current Liab$-47.6M$35.1M$29.1M
Long-Term Liabilities$3.16B$3.15B$3.10B
LT Operating Leases$1.27B$1.29B$1.26B
Other LT Liab$1.89B$1.87B$1.84B
Total Liabilities$3.72B$3.59B$3.53B
Shareholders' Equity$-718.3M$-851.8M$-938.3M
Retained Earnings$1.94B$1.87B$1.77B
AOCI$-51.8M$-57.5M$-49.9M
Treasury Stock$3.13B$3.20B$3.20B
Total L&E$3.00B$2.74B$2.59B
Metric202320242025
Net Income (CFO)$130.8M$-36.7M$-80.7M
Non-Cash Adjustments$30.6M$277.3M$222.2M
Working Capital Changes$53.6M$-171.8M$20.9M
Cash from Operations$215.0M$68.8M$162.4M
Capital Expenditures$75.0M$115.5M$88.2M
Cash from Investing$42.2M$-69.4M$-74.7M
Share Buybacks$90.0M$70.0M$5.0M
Dividends Paid$35.9M$34.0M$16.6M
Cash from Financing$-207.4M$-131.2M$-60.0M
FX Effect$0$0$0
Net Change in Cash$49.9M$-131.7M$27.6M
Beginning Cash$136.0M$185.9M$54.2M
Ending Cash$185.9M$54.2M$81.8M

Frequently Asked Questions

How does JACK IN THE BOX INC make money?

The company's revenue is driven by its core Quick Service Restaurant (QSR) operations comprising branded locations across the United States, where sales are generated through direct customer transactions at drive-thrus and dine-in counters. Additionally, the business benefits from a diverse menu strategy that includes signature spicy chicken sandwiches and ice cream shakes, which command premium pricing relative to standard burger chains.

What are the main risks for JACK?

The most critical risk is the company's deteriorating profitability trajectory, evidenced by a shift from $130.8M net income in 2023 to an $80.7M loss in 2025, raising concerns about operational sustainability and cost control. Significant leverage exists with long-term liabilities of $3.10B against only $938.3M in shareholders' equity, creating a fragile balance sheet vulnerable to interest rate hikes or revenue shortfalls. The rapid decline in revenue from $1.69B to $1.47B over three years suggests weakening demand or pricing power issues that could accelerate further if not addressed.

What is JACK's competitive advantage?

The company maintains a strong competitive moat through its proprietary recipe secrets for spicy chicken and secret sauce formulations that differentiate it from national competitors like McDonald's or Taco Bell. Its lean operational model with limited menu complexity allows for efficient labor utilization and rapid service, while its concentrated geographic footprint in specific markets reduces direct head-to-head competition with massive global chains.

Related Companies

Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.