Screener Companies About
OTC:ILLR
Technology Software - Application

Triller Group Inc.

Triller Group Inc. operates a live streaming social network that monetizes creator content through virtual gifting and digital commerce in the competitive US entertainment market.

■ Key Metrics

Revenue
$27.5M
Net Income
$-1.14B
Gross Profit
$27.5M
Operating Cash Flow
$-29.0M
Total Assets
$50.6M
Shareholders' Equity
$-246.0M
Cash & Equiv
$3.1M

⚖ Investment Thesis

Bull Case

An investor might consider Triller Group Inc. due to its dominant position in the live streaming sector with a highly engaged creator economy that drives recurring virtual gift revenue. The company's massive share-based compensation structure could dilute earnings temporarily but may align management incentives with long-term growth once operational profitability is restored.

Bear Case

The stock presents extreme downside risk given the negative shareholders' equity of -$246M and a retained earnings deficit exceeding $1.2B, signaling deep structural financial distress. With operating profits at -$113.2M and no cost of revenue reported to offset high operating expenses, the company lacks sustainable profitability in its current form.

◉ About Triller Group Inc.

Triller Group Inc. (ILLR) is a digital entertainment platform operating primarily in the United States, focusing on live streaming content and social media engagement. The company serves a global audience through its mobile-first application ecosystem, monetizing user-generated content via virtual gifts, subscriptions, and advertising revenue streams.

⚙ Analysis

Management Discussion

Triller Group Inc. reported a significant contraction in revenue from $31.1M in 2022 to $27.5M in 2024, accompanied by an extreme net loss of -$1.14B, largely driven by non-cash adjustments and share-based compensation totaling over $77M. The cash flow from operations turned negative at -$29.0M while ending cash reserves dropped to $3.1M, indicating a burn rate that outpaces current financing inflows despite a large paid-in capital base.

Industry Overview

The live streaming social media industry is characterized by intense competition from established players like TikTok and YouTube, where monetization relies heavily on user engagement metrics and virtual economy adoption rates. Success in this sector requires continuous innovation in creator tools and community management to retain users amidst rapid shifts in digital consumption habits.

☰ Financial Statements

Income Statement
Balance Sheet
Cash Flow
Metric202220232024
Revenue$31.1M$0$27.5M
Cost of Revenue$0$-54.2M$0
Gross Profit$31.1M$54.2M$27.5M
Operating Expenses$59.4M$98.0M$140.7M
Operating Income$-28.4M$-43.8M$-113.2M
R&D——$3.2M
G&A$6.2M——
Marketing$11.1M$3.7M$1.6M
Stock-Based Comp$2.1M$11.2M$77.8M
D&A——$267.0K
Depreciation$392.9K$261.3K$100.0K
Other OpEx$42.1M$94.3M$135.9M
Non-Operating Income$-16.0M$-5.1M$-1.02B
Interest Expense$140.6K$784.5K—
Interest Income$99.1K$383.7K$451.0K
Pre-Tax Income$-44.4M$-48.9M$-1.14B
Income Tax$124.6K$286.5K$-36.0K
Continuing Ops$-44.5M$-49.2M$-1.14B
Discontinued Ops$89.0M$0$0
Net Income$44.5M$-49.2M$-1.14B
Minority Interest$0$0$0
Net to Common$44.5M$-49.2M$-1.14B
Metric202220232024
Current Assets$55.8M$25.6M$24.1M
Cash & Equivalents$6.4M$1.9M$3.1M
Marketable Securities—$5.0M$1.0K
Accounts Receivable$2.8M$3.0M$2.9M
Prepaid Expenses$589.8K$1.8M$1.9M
Other Current Assets$45.9M$14.0M$16.3M
Long-Term Assets$45.5M$41.0M$26.5M
PP&E (Net)$7.4M$1.7M—
Intangibles——$175.0K
Goodwill——$1.01B
Operating Leases—$11.5M—
LT Investments$37.0M$25.2M$24.9M
Other LT Assets$1.1M$2.5M$-1.00B
Total Assets$101.2M$66.6M$50.6M
Current Liabilities$97.0M$47.8M$295.7M
Accounts Payable——$53.8M
Current Leases—$1.2M$1.9M
Other Current Liab—$46.6M$240.1M
Long-Term Liabilities$50.4K$10.6M$807.0K
LT Operating Leases—$10.6M$807.0K
Other LT Liab—$0$0
Total Liabilities$97.1M$58.5M$296.5M
Shareholders' Equity$4.2M$8.1M$-246.0M
Paid-In Capital$43.9M—$958.0M
Retained Earnings$-39.4M$-65.6M$-1.20B
AOCI$-384.9K$-473.1K$-548.0K
Total L&E$101.2M$66.6M$50.6M
Metric202220232024
Net Income (CFO)$44.5M$-49.2M$-1.14B
Non-Cash Adjustments$-74.2M$-3.1M$1.11B
Working Capital Changes$10.4M$10.0M$221.0K
Cash from Operations$-19.3M$-42.3M$-29.0M
Capital Expenditures$968.4K$104.8K—
Cash from Investing$-14.2M$10.8M$3.7M
Debt Issuances$4.5M——
Dividends Paid$17.4M——
Cash from Financing$12.1M$-1.0M$24.0M
FX Effect$-429.5K$-85.7K$-166.0K
Net Change in Cash$-21.8M$-32.6M$-1.4M
Beginning Cash$73.1M$51.3M$18.7M
Ending Cash$51.3M$18.7M$17.3M

Frequently Asked Questions

How does Triller Group Inc. make money?

The company's revenue is driven by its core Triller app ecosystem, which generates income from virtual gifts purchased by viewers for creators, digital merchandise sales, and advertising placements within the platform. Additional segments include licensing partnerships, brand sponsorships integrated into live streams, and ancillary services provided to content creators and influencers.

What are the main risks for ILLR?

The company faces significant liquidity risk given its substantial current liabilities of $295.7M compared to current assets of only $24.1M, raising concerns about short-term solvency. High operating expenses relative to low gross profit margins expose the business to volatility in creator retention and shifting user attention spans within the social media sector. The massive goodwill asset of over $1 billion creates substantial impairment risk if future earnings fail to meet acquisition expectations.

What is ILLR's competitive advantage?

Triller Group Inc. leverages a proprietary algorithm that connects brands directly with high-engagement creator communities, creating a sticky ecosystem for virtual gifting transactions. The company's mobile-first infrastructure allows for real-time interaction between viewers and streamers, fostering strong user retention and recurring revenue from subscription tiers.

Related Companies

Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.