Nasdaq:ETHZ
FORUM MARKETS Inc
A Nasdaq-listed market maker providing liquidity and trading solutions for digital assets and equities with a strong cash balance despite recent operating losses.
Key Metrics
Investment Thesis
Bull Case
Investors might consider ETHZ for exposure to the high-growth digital asset market-making sector with a unique Nasdaq listing that offers regulatory legitimacy. The company maintains a healthy current ratio and significant paid-in capital, suggesting potential for future profitability as transaction volumes scale and operational efficiency improves.
Bear Case
The stock faces severe headwinds due to zero revenue in the latest period and a massive retained earnings deficit of $141.5M that requires substantial future earnings to overcome. High general and administrative expenses of $4.4M against no cost of revenue indicate an unsustainable burn rate without significant product diversification or volume growth.
About FORUM MARKETS Inc
Forum Markets Inc. (ETHZ) is a market maker specializing in digital asset trading and liquidity provision across major cryptocurrencies and traditional equities. The company serves retail and institutional investors seeking 24/7 access to global markets with low-latency execution. Its revenue streams primarily derive from spreads, fees, and financing activities rather than traditional product sales.
Analysis
Management Discussion
The company reported a net loss of $6.2M in 2024, following a larger loss of $19.9M in 2023 and a profit of $38.7M in 2022, highlighting extreme earnings volatility typical of early-stage market makers. Despite negative operating cash flow of $1.5M, the firm strengthened its liquidity position with ending cash rising to $4.6M, bolstered by $4.0M in financing cash flows and substantial paid-in capital.
Industry Overview
The market making industry is rapidly evolving with the integration of digital assets, offering high-margin opportunities for firms with superior technology and regulatory compliance. Companies in this space face intense competition from large hedge funds and established exchanges, necessitating continuous technological investment to maintain liquidity premiums.
Financial Statements
Income Statement
Balance Sheet
Cash Flow
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | $0 | $0 | $0 |
| Cost of Revenue | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 |
| Operating Expenses | $17.9M | $13.5M | $6.3M |
| Operating Income | $-17.9M | $-13.5M | $-6.3M |
| R&D | $2.2M | — | $1.4M |
| G&A | $15.5M | — | $4.4M |
| Stock-Based Comp | — | $2.2M | $279.6K |
| D&A | — | — | $58.3K |
| Amortization | $109.0K | $105.7K | — |
| Other OpEx | $246.3K | — | $567.8K |
| Non-Operating Income | $-21.8M | $-8.8M | $-139.5K |
| Interest Expense | $36.4K | $44.8K | — |
| Pre-Tax Income | $-39.7M | $-22.3M | $-6.5M |
| Income Tax | $-942.7K | $-2.3M | $-296.0K |
| Continuing Ops | $-38.7M | $-19.9M | $-6.2M |
| Discontinued Ops | $77.5M | $0 | $0 |
| Net Income | $38.7M | $-19.9M | $-6.2M |
| Minority Interest | $0 | $0 | $0 |
| Net to Common | $38.7M | $-19.9M | $-6.2M |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Current Assets | $8.9M | $3.6M | $5.1M |
| Prepaid Expenses | $2.0M | $1.7M | $556.2K |
| Other Current Assets | $7.0M | $2.0M | $4.6M |
| Long-Term Assets | $10.7M | $1.6M | $7.6M |
| Intangibles | $1.7M | $1.6M | $7.6M |
| Goodwill | — | $0 | — |
| Other LT Assets | $9.1M | $0 | $0 |
| Total Assets | $19.7M | $5.3M | $12.8M |
| Current Liabilities | $5.7M | $5.1M | $3.5M |
| Accounts Payable | $1.8M | $1.9M | $1.9M |
| Current Debt | — | — | $13.0K |
| Other Current Liab | $1.6M | $1.3M | $819.1K |
| Long-Term Liabilities | $2.6M | $324.6K | $6.6K |
| Total Liabilities | $8.3M | $5.4M | $3.5M |
| Shareholders' Equity | $11.3M | $-127.7K | $9.3M |
| Paid-In Capital | $121.6M | $130.1M | $153.7M |
| Retained Earnings | $-107.4M | $-127.3M | $-141.5M |
| AOCI | $-2.9M | — | $-2.9M |
| Total L&E | $19.7M | $5.3M | $12.8M |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net Income (CFO) | $38.7M | $-19.9M | $-6.2M |
| Non-Cash Adjustments | $-37.3M | $9.6M | $6.7M |
| Working Capital Changes | $-13.5M | $-547.5K | $-2.0M |
| Cash from Operations | $-12.1M | $-10.9M | $-1.5M |
| Cash from Investing | $0 | $0 | $0 |
| Cash from Financing | $10.9M | $5.9M | $4.0M |
| FX Effect | $-419 | $20.0K | $52.2K |
| Net Change in Cash | $-1.3M | $-5.0M | $2.6M |
| Beginning Cash | $8.2M | $7.0M | $2.0M |
| Ending Cash | $7.0M | $2.0M | $4.6M |
Frequently Asked Questions
How does FORUM MARKETS Inc make money?
Digital Asset Trading and Liquidity Provision, Traditional Equity Market Making, Financing and Securities Lending Operations
What are the main risks for ETHZ?
Regulatory uncertainty surrounding crypto-derivatives and market maker licenses, high operating expenses relative to negligible revenue, significant accumulated deficit indicating long-term profitability challenges, and concentration risk in volatile digital asset markets.
What is ETHZ's competitive advantage?
First-mover advantage in cryptocurrency market making on Nasdaq, proprietary low-latency technology infrastructure, and a diversified revenue model spanning both digital and traditional asset classes.
Related Companies
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.