Nasdaq:CSX
CSX CORP
A premier North American railroad company providing essential intermodal and bulk freight transportation services with a robust asset base.
Key Metrics
Investment Thesis
Bull Case
Investors may favor CSX due to its dominant market position and the critical nature of rail infrastructure for North American supply chains. Consistent positive cash flow generation allows for significant capital returns via dividends and share repurchases alongside strategic reinvestment in network improvements.
Bear Case
Concerns arise from declining net income trends over the last five years, suggesting potential pressure on earnings visibility. High levels of debt obligations relative to equity could constrain financial flexibility during periods of economic contraction or rising interest rates.
About CSX CORP
CSX Corporation operates as a leading intermodal and bulk freight railroad provider serving customers across North America. The company generates revenue primarily through rail transportation services for commodities such as coal, petroleum products, and manufactured goods. Its extensive network connects industrial hubs with ports and distribution centers, facilitating efficient supply chain logistics.
Analysis
Management Discussion
Despite a slight decline in net income from $3.47B in 2024 to $2.89B recently, the company maintains strong operational cash flow of $4.61B. The reduction in profit reflects broader market headwinds affecting freight volumes and pricing power, yet operating leverage continues to support profitability relative to total revenue.
Industry Overview
The railroad industry serves as the backbone of North American freight logistics, characterized by high capital intensity and significant regulatory oversight. Competition is limited primarily to trucking for short hauls and maritime shipping for cross-border trade, creating a relatively concentrated market structure.
Financial Statements
Income Statement
Balance Sheet
Cash Flow
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | $14.85B | $14.66B | $14.54B | $14.09B |
| Cost of Revenue | $0 | $0 | $0 | $0 |
| Gross Profit | $14.85B | $14.66B | $14.54B | $14.09B |
| Operating Expenses | $8.83B | $9.10B | $9.29B | $9.57B |
| Operating Income | $6.02B | $5.56B | $5.25B | $4.52B |
| Stock-Based Comp | $74.0M | $60.0M | $40.0M | $54.0M |
| D&A | $1.50B | $1.61B | $1.66B | $1.68B |
| Depreciation | $80.0M | — | — | — |
| Amortization | $10.0M | $10.0M | $12.0M | $12.0M |
| Non-Operating Income | $-609.0M | $-670.0M | $-690.0M | $-752.0M |
| Pre-Tax Income | $5.41B | $4.89B | $4.55B | $3.77B |
| Income Tax | $1.25B | $1.18B | $1.08B | $880.0M |
| Continuing Ops | $4.17B | $3.71B | $3.47B | $2.89B |
| Discontinued Ops | $0 | $0 | $0 | $0 |
| Net Income | $4.17B | $3.71B | $3.47B | $2.89B |
| Minority Interest | $0 | $0 | $0 | $0 |
| Net to Common | $4.17B | $3.71B | $3.47B | $2.89B |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Current Assets | $3.85B | $3.38B | $2.82B | $2.55B |
| Cash & Equivalents | $1.96B | — | — | — |
| Marketable Securities | $129.0M | $83.0M | $72.0M | $5.0M |
| Accounts Receivable | $1.31B | $1.39B | $1.33B | $1.30B |
| Other Current Assets | $449.0M | $1.91B | $1.42B | $1.25B |
| Long-Term Assets | $38.06B | $39.02B | $39.94B | $41.13B |
| PP&E (Net) | $34.24B | $34.94B | $35.66B | $36.81B |
| Intangibles | $183.0M | $181.0M | $194.0M | $187.0M |
| Goodwill | $319.0M | $325.0M | $239.0M | $80.0M |
| Operating Leases | $505.0M | $498.0M | $487.0M | $464.0M |
| Other LT Assets | $2.81B | $3.08B | $3.37B | $3.59B |
| Total Assets | $41.91B | $42.41B | $42.76B | $43.68B |
| Current Liabilities | $2.47B | $3.22B | $3.28B | $3.13B |
| Accounts Payable | $1.13B | $1.24B | $1.29B | $1.15B |
| Current Leases | $69.0M | $68.0M | $73.0M | $67.0M |
| Other Current Liab | $1.27B | $1.92B | $1.91B | $1.92B |
| Long-Term Liabilities | $26.82B | $27.05B | $26.98B | $27.39B |
| LT Operating Leases | $488.0M | $491.0M | $486.0M | $479.0M |
| Other LT Liab | $26.33B | $26.56B | $26.50B | $26.91B |
| Total Liabilities | $29.29B | $30.27B | $30.26B | $30.52B |
| Shareholders' Equity | $12.62B | $12.13B | $12.51B | $13.16B |
| Retained Earnings | $10.36B | $9.79B | $9.99B | $10.56B |
| AOCI | $-388.0M | $-312.0M | $-232.0M | $-213.0M |
| Total L&E | $41.91B | $42.41B | $42.76B | $43.68B |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Income (CFO) | $4.17B | $3.71B | $3.47B | $2.89B |
| Non-Cash Adjustments | $1.12B | $1.37B | $1.96B | $1.97B |
| Working Capital Changes | $337.0M | $464.0M | $-180.0M | $-246.0M |
| Cash from Operations | $5.62B | $5.55B | $5.25B | $4.61B |
| Capital Expenditures | $2.13B | $2.28B | $2.53B | $2.90B |
| Cash from Investing | $-2.13B | $-2.29B | $-2.60B | $-2.85B |
| Debt Issuances | $2.00B | $600.0M | $550.0M | $900.0M |
| Debt Repayments | $186.0M | $153.0M | $558.0M | $613.0M |
| Share Buybacks | $4.73B | $3.48B | $2.24B | $1.40B |
| Dividends Paid | $852.0M | $882.0M | $930.0M | $972.0M |
| Cash from Financing | $-3.77B | $-3.87B | $-3.06B | $-2.02B |
| FX Effect | $0 | $0 | $0 | $0 |
| Net Change in Cash | $-281.0M | $-605.0M | $-420.0M | $-263.0M |
| Beginning Cash | $2.24B | $1.96B | $1.35B | $933.0M |
| Ending Cash | $1.96B | $1.35B | $933.0M | $670.0M |
Frequently Asked Questions
How does CSX CORP make money?
Core revenue streams include traditional rail freight services for coal and petroleum products, intermodal container transportation linking ports to inland markets, and specialized customer-focused logistics solutions that leverage its extensive track network.
What are the main risks for CSX?
Regulatory changes regarding environmental standards and labor relations could impact operations and costs. Fluctuations in global demand for key commodities like coal and petroleum expose revenue streams to cyclical downturns. Rising fuel prices and infrastructure maintenance costs may compress operating margins if not passed through to customers.
What is CSX's competitive advantage?
The company benefits from an extensive proprietary rail network offering superior speed and reliability compared to alternative transport modes. Its diversified commodity mix reduces exposure to single-market volatility, while high barriers to entry in the railroad industry protect market share.
Related Companies
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.