Screener Companies About
NYSE:CCL
Consumer Cyclical Travel Services

CARNIVAL CORP

Carnival Corporation is a global cruise leader generating $26.6B in revenue with strong operational cash flow of $6.2B, driven by its massive fleet and diversified geographic footprint.

■ Key Metrics

Revenue
$26.62B
Net Income
$2.76B
Gross Profit
$26.62B
Operating Cash Flow
$6.22B
Total Assets
$51.69B
Shareholders' Equity
$12.28B
Long-Term Debt
$24.04B
Cash & Equiv
$1.93B

⚖ Investment Thesis

Bull Case

Investors should consider Carnival as a high-growth compounder benefiting from a secular trend toward experiential travel and the company's aggressive fleet expansion strategy. The stock offers significant value given the strong cash flow generation of $6.22B which supports debt repayment and future dividends or buybacks once liquidity thresholds are met. With a diversified global presence, Carnival is well-positioned to capture market share as consumer confidence in leisure spending continues to normalize globally.

Bear Case

The stock carries elevated risk due to the company's substantial long-term debt load of $24.04B and current portion of $2.60B which could strain liquidity during periods of high interest rates or economic contraction. Cruise travel is a discretionary expense highly sensitive to inflation and consumer sentiment, meaning revenue growth could stall if household disposable income declines. Additionally, the company's reliance on fuel-intensive operations exposes it to volatile energy costs that can quickly compress the already thin margins typical of the mass-market cruise sector.

◉ About CARNIVAL CORP

Carnival Corporation & plc (NYSE:CCL) is a leading global leisure travel company operating over 100 cruise ships across the Americas, Europe, Asia, Africa, and Australia. The company serves millions of passengers annually with its extensive fleet of vessels offering diverse itineraries including cruises, river voyages, and private charter experiences. Key products include onboard entertainment, dining options, shore excursions, and luxury accommodations designed to provide immersive vacation experiences for families and adults alike.

⚙ Analysis

Management Discussion

Management delivered a robust turnaround, evidenced by the shift from a $6.09B loss in 2022 to a $2.76B net profit in 2025, driven largely by operational efficiency gains and capacity expansion. Operating cash flow of $6.22B significantly outpaced net income, highlighting strong working capital management and the ability to generate liquidity despite heavy capital expenditures of $3.61B for fleet growth. The company successfully navigated post-pandemic recovery with revenue growing from $12.17B in 2022 to $26.62B in 2025, demonstrating resilient demand for leisure travel.

Industry Overview

The global cruise industry is a mature but resilient sector experiencing robust recovery and expansion following the pandemic-induced pause in 2020-2021. Competition remains fierce among major players like Royal Caribbean and Norwegian, yet market concentration allows leaders to invest heavily in new vessels and technology to differentiate offerings. Industry growth is being driven by an aging population seeking travel experiences and a shift toward premiumization where passengers are willing to pay more for enhanced amenities and personalized services.

☰ Financial Statements

Income Statement
Balance Sheet
Cash Flow
Metric2022202320242025
Revenue$12.17B$21.59B$25.02B$26.62B
Cost of Revenue$0$14.32B$15.64B$0
Gross Profit$12.17B$7.28B$9.38B$26.62B
Operating Expenses$16.55B$5.32B$5.81B$22.14B
Operating Income$-4.38B$1.96B$3.57B$4.48B
G&A$2.52B$2.95B$3.25B$3.40B
Stock-Based Comp$101.0M$53.0M$62.0M$98.0M
D&A$2.27B$2.37B$2.56B$2.79B
Other OpEx$14.03B$2.37B$2.56B$18.74B
Non-Operating Income$-1.70B$-2.02B$-1.66B$-1.71B
Interest Expense$1.61B$2.07B——
Interest Income$74.0M$233.0M$93.0M$51.0M
Pre-Tax Income$-6.08B$-62.0M$1.92B$2.77B
Income Tax$14.0M$13.0M$-1.0M$12.0M
Continuing Ops$-6.09B$-75.0M$1.92B$2.76B
Discontinued Ops$1.0M$1.0M$0$0
Net Income$-6.09B$-74.0M$1.92B$2.76B
Minority Interest$0$0$0$0
Net to Common$-6.09B$-74.0M$1.92B$2.76B
Metric2022202320242025
Current Assets$7.49B$5.27B$3.38B$4.22B
Cash & Equivalents$4.03B$2.42B$1.21B$1.93B
Marketable Securities$0———
Inventory$428.0M$528.0M$507.0M$505.0M
Other Current Assets$3.04B$2.32B$1.66B$1.79B
Long-Term Assets$44.21B$43.85B$45.68B$47.47B
PP&E (Net)$38.69B$40.12B$41.80B$43.49B
Intangibles$1.16B$1.17B$1.16B$1.18B
Goodwill$579.0M$579.0M$579.0M$579.0M
Operating Leases$1.27B$1.26B$1.37B$1.33B
Other LT Assets$2.52B$725.0M$774.0M$890.0M
Total Assets$51.70B$49.12B$49.06B$51.69B
Current Liabilities$10.61B$11.48B$11.62B$13.09B
Accounts Payable$1.05B$1.17B$1.13B$1.25B
Current Debt$2.39B$2.09B$1.54B$2.60B
Current Leases$146.0M$149.0M$163.0M$175.0M
Deferred Revenue$4.87B$6.07B$6.42B$6.83B
Other Current Liab$200.0M$0$0$-1.0M
Long-Term Liabilities$34.03B$30.76B$28.19B$26.31B
Long-Term Debt$31.95B$28.48B$25.94B$24.04B
LT Operating Leases$1.19B$1.17B$1.24B$1.18B
Other LT Liab$891.0M$1.10B$1.01B$1.10B
Total Liabilities$44.64B$42.24B$39.81B$39.40B
Shareholders' Equity$7.07B$6.88B$9.25B$12.28B
Paid-In Capital$16.87B$16.71B$17.16B$17.27B
Retained Earnings$269.0M$185.0M$2.10B$4.82B
AOCI$-1.98B$-1.94B$-1.98B$-1.81B
Total L&E$51.70B$49.12B$49.06B$51.69B
Metric2022202320242025
Net Income (CFO)$-6.09B$-74.0M$1.92B$2.76B
Non-Cash Adjustments$980.0M$3.09B$3.67B$3.01B
Working Capital Changes$3.44B$1.26B$336.0M$447.0M
Cash from Operations$-1.67B$4.28B$5.92B$6.22B
Capital Expenditures$4.94B$3.28B$4.63B$3.61B
Cash from Investing$-4.77B$-2.81B$-4.54B$-3.32B
Share Buybacks$0———
Dividends Paid$0———
Cash from Financing$3.58B$-5.09B$-2.58B$-2.19B
FX Effect$-79.0M$17.0M$-8.0M$19.0M
Net Change in Cash$-2.94B$-3.60B$-1.20B$727.0M
Beginning Cash$8.98B$6.04B$2.44B$1.23B
Ending Cash$6.04B$2.44B$1.23B$1.96B

Frequently Asked Questions

How does CARNIVAL CORP make money?

The company's revenue is primarily derived from its core cruise business segment, which encompasses its extensive fleet of passenger ships operating on various routes including the Caribbean, Mediterranean, Asia, and transatlantic crossings. A secondary stream comes from non-cruise leisure businesses such as River Cruises and private charters that complement the main ship operations. Additionally, the company generates revenue through onboard services, retail sales, dining packages, and beverage programs sold directly to passengers during their voyages.

What are the main risks for CCL?

The cruise industry faces significant exposure to fuel price volatility and global inflation which can rapidly erode margins on high-volume, low-margin passenger tickets. Regulatory changes regarding environmental standards, such as emissions caps and waste management rules, pose substantial capital expenditure risks for the fleet. Geopolitical instability or health pandemics can lead to immediate route cancellations and massive revenue disruptions across multiple geographic markets simultaneously. The company also carries significant debt levels of over $24B in long-term obligations which increases interest rate sensitivity in a rising yield environment.

What is CCL's competitive advantage?

First, Carnival possesses an unmatched scale with over 100 ships in service and another 13 under construction or ordered, providing significant economies of scale in procurement and operations. Second, the company benefits from a highly diversified geographic portfolio that mitigates regional economic downturns and seasonal weather risks across different continents. Third, Carnival's brand portfolio includes multiple distinct labels catering to different price points and demographics, allowing it to capture a broad range of consumer spending power.

Related Companies

Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.