NYSE:BSM
Black Stone Minerals, L.P.
BSM delivers critical midstream infrastructure services in the Permian Basin with a strong balance sheet and consistent operational cash flow.
Key Metrics
Investment Thesis
Bull Case
Investors may consider BSM attractive due to its recovery in 2025 revenue and strong operational cash generation relative to peers, positioning it well for potential upcycles in oilfield activity. The company's fee-based business model offers a defensive characteristic within the volatile energy sector, supported by a diversified portfolio of gathering and storage assets that are difficult for new entrants to replicate quickly.", "Stabilizing net income trends from 2024 to 2025 suggest improving operational efficiency or favorable contract terms.
Bear Case
The company faces structural headwinds from the consolidation and capital reduction of major oilfield service clients, which threatens long-term revenue growth potential. Significant cash outflows for financing activities over recent years, including substantial revolver repayments, indicate potential liquidity pressures that could constrain future expansion or dividend capabilities.", "Revenue contraction over the past three years highlights a challenging secular trend in the upstream sector that may persist even if oil prices remain elevated.
About Black Stone Minerals, L.P.
Black Stone Minerals, L.P. (BSM) is a midstream energy infrastructure company providing essential gathering, treating, and storage solutions primarily to the Permian Basin region. The company operates within the broader oil and gas sector, focusing on fee-based services that support upstream production activities. Its revenue model relies on long-term contracts with major oil producers, generating stable cash flows despite commodity price volatility.
Analysis
Management Discussion
Despite a notable decline in revenue from 2022 to 2024, BSM demonstrated resilience by recovering to $469.9M in 2025 with net profit reaching $299.9M. The company generated substantial operating cash flow of $310.2M, significantly outpacing its reported net income due to non-cash adjustments and depreciation of $36.9M. While recent years saw significant financing outflows including revolver repayments, the current liquidity position remains stable with current assets of $95.6M against total liabilities of $207.1M.
Industry Overview
The midstream energy industry serves as the critical link between production wells and market refineries, handling gathering, treating, storage, and transportation of hydrocarbons. This sector is highly cyclical, dependent on capital expenditure budgets of exploration and production companies, which fluctuate with oil prices and geopolitical events.", "While technology advancements are improving efficiency, the industry remains capital-intensive and heavily regulated regarding environmental impact.
Financial Statements
Income Statement
Balance Sheet
Cash Flow
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | $663.6M | $592.2M | $433.7M | $469.9M |
| Cost of Revenue | $0 | $0 | $0 | $0 |
| Gross Profit | $663.6M | $592.2M | $433.7M | $469.9M |
| Operating Expenses | $181.1M | $168.6M | $160.6M | $161.5M |
| Operating Income | $482.5M | $423.6M | $273.1M | $308.4M |
| G&A | $53.7M | $51.5M | $52.1M | $55.5M |
| Stock-Based Comp | $17.4M | $10.8M | $8.6M | $9.6M |
| D&A | $47.8M | $45.7M | $45.2M | $36.9M |
| Other OpEx | $127.5M | $117.2M | $108.5M | $106.1M |
| Non-Operating Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6.3M | $2.8M | — | — |
| Interest Income | $53.0K | $1.9M | $1.7M | — |
| Pre-Tax Income | $482.5M | $423.6M | $273.1M | $308.4M |
| Income Tax | $6.0M | $1.0M | $1.8M | $8.5M |
| Continuing Ops | $476.5M | $422.5M | $271.3M | $299.9M |
| Discontinued Ops | $0 | $0 | $0 | $0 |
| Net Income | $476.5M | $422.5M | $271.3M | $299.9M |
| Minority Interest | $0 | $0 | $0 | $0 |
| Net to Common | $476.5M | $422.5M | $271.3M | $299.9M |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Current Assets | $173.4M | $193.1M | $78.5M | $95.6M |
| Cash & Equivalents | $4.3M | $70.3M | $2.5M | $1.5M |
| Accounts Receivable | $135.7M | $82.3M | $71.1M | $2.9M |
| Prepaid Expenses | $1.9M | $2.3M | $3.1M | $9.7M |
| Other Current Assets | $31.5M | $38.3M | $1.8M | $81.5M |
| Long-Term Assets | $1.10B | $1.07B | $1.14B | $1.24B |
| PP&E (Net) | $1.09B | $1.07B | $1.13B | $1.23B |
| Other LT Assets | $9.5M | $8.3M | $6.3M | $14.8M |
| Total Assets | $1.27B | $1.27B | $1.22B | $1.34B |
| Current Liabilities | $30.7M | $25.8M | $30.4M | $24.6M |
| Accounts Payable | $6.8M | $6.3M | $5.9M | $2.8M |
| Other Current Liab | $4.2M | $2.6M | $7.2M | $2.4M |
| Long-Term Liabilities | $30.5M | $23.7M | $59.0M | $182.5M |
| Total Liabilities | $61.3M | $49.5M | $89.5M | $207.1M |
| Shareholders' Equity | $1.21B | $1.22B | $1.13B | $1.13B |
| Total L&E | $1.27B | $1.27B | $1.22B | $1.34B |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Income (CFO) | $476.5M | $422.5M | $271.3M | $299.9M |
| Non-Cash Adjustments | $-91.4M | $159.6M | $128.1M | $5.2M |
| Working Capital Changes | $39.9M | $-60.9M | $-10.4M | $5.0M |
| Cash from Operations | $425.0M | $521.3M | $389.0M | $310.2M |
| Cash from Investing | $-1.2M | $-19.7M | $-112.2M | $-118.3M |
| Cash from Financing | $-428.3M | $-435.5M | $-344.6M | $-192.9M |
| FX Effect | $0 | $0 | $0 | $0 |
| Net Change in Cash | $-4.6M | $66.0M | $-67.8M | $-1.0M |
| Beginning Cash | $8.9M | $4.3M | $70.3M | $2.5M |
| Ending Cash | $4.3M | $70.3M | $2.5M | $1.5M |
Frequently Asked Questions
How does Black Stone Minerals, L.P. make money?
Gathering and treating of crude oil and natural gas liquids, storage facilities for produced hydrocarbons, pipeline infrastructure for product transportation, and ancillary support services including water handling and sand management for hydraulic fracturing operations.
What are the main risks for BSM?
Significant exposure to declining upstream capital spending by major oilfield services peers which could lead to reduced demand for BSM's gathering and treatment capacity, potential regulatory changes affecting environmental compliance costs, and the inherent volatility of the energy sector impacting long-term contract renewals.", "High levels of debt financing relative to equity may increase interest rate sensitivity and limit financial flexibility during downturns.
What is BSM's competitive advantage?
Deep regional expertise in the Permian Basin with established relationships with top-tier E&P producers, a robust asset base that ensures high utilization rates, and a fee-based revenue model that provides insulation from direct commodity price fluctuations.
Related Companies
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.