NYSE:ADT
ADT Inc.
A leading provider of integrated security monitoring and professional service solutions protecting homes and businesses from threats like burglary, fire, and medical emergencies.
Key Metrics
Investment Thesis
Bull Case
Investors should consider ADT as a defensive play in volatile markets given its recurring revenue model derived from long-term customer contracts that provide predictable cash flows. The company's ability to rebound from recent revenue dips while maintaining strong operational cash flow suggests effective cost management and market share defense. With a growing focus on smart home integration, ADT is well-positioned to capture additional value from the expanding IoT security ecosystem.
Bear Case
The stock may be unattractive due to its elevated debt levels, with total liabilities reaching $12.04B against only $3.78B in shareholders' equity, which limits financial flexibility during a credit crunch. Recent years show revenue volatility with a significant drop from 2022's $6.40B peak before stabilizing, raising concerns about consistent growth trajectory in a competitive landscape. Heavy share buybacks and dividend payouts reduce the amount of capital available for strategic acquisitions or R&D investments that could drive future expansion.
About ADT Inc.
ADT Inc. provides comprehensive security monitoring solutions to homeowners and businesses across North America and internationally. The company leverages advanced technology to offer burglary, fire, medical alert, and environmental monitoring systems. Its diverse portfolio includes both consumer-focused home security services and commercial enterprise solutions.
Analysis
Management Discussion
ADT reported a net profit of $596.0M in 2025, marking a recovery from the previous year's revenue decline where total revenue dipped to $4.90B before rebounding to $5.13B. While operating cash flow remains robust at $1.88B, the company utilized significant capital for share repurchases of $606.8M and dividends totaling $186.8M, reflecting confidence in its cash generation capabilities despite heavy debt repayments.
Industry Overview
The home and commercial security industry is experiencing steady growth driven by increasing awareness of safety threats and the proliferation of smart home technologies. Consumers are increasingly willing to pay for premium protection services that integrate seamlessly with their digital lifestyles, favoring established providers with reliable track records. Regulatory standards and insurance requirements continue to push homeowners and businesses toward certified monitoring systems, benefiting incumbents like ADT.
Financial Statements
Income Statement
Balance Sheet
Cash Flow
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | $6.40B | $4.98B | $4.90B | $5.13B |
| Cost of Revenue | $0 | $0 | $0 | $0 |
| Gross Profit | $6.40B | $4.98B | $4.90B | $5.13B |
| Operating Expenses | $5.84B | $4.47B | $3.69B | $3.82B |
| Operating Income | $560.2M | $510.3M | $1.21B | $1.31B |
| G&A | $1.93B | $1.54B | $1.48B | $1.47B |
| Stock-Based Comp | $66.6M | $51.1M | $48.6M | $54.6M |
| D&A | $1.69B | $1.35B | $1.34B | $1.37B |
| Depreciation | $206.7M | $191.9M | $174.8M | $186.0M |
| Amortization | $934.7M | $613.7M | $610.4M | $630.9M |
| Other OpEx | $3.91B | $2.93B | $2.21B | $2.35B |
| Non-Operating Income | $-322.8M | $-576.8M | $-392.9M | $-475.1M |
| Pre-Tax Income | $237.4M | $-66.5M | $815.2M | $833.8M |
| Income Tax | $60.2M | $4.6M | $195.8M | $233.3M |
| Continuing Ops | $177.2M | $-64.5M | $619.4M | $600.5M |
| Discontinued Ops | $-4.6M | $527.5M | $-118.3M | $-4.6M |
| Net Income | $172.6M | $463.0M | $501.1M | $596.0M |
| Minority Interest | $0 | $0 | $0 | $0 |
| Net to Common | $172.6M | $463.0M | $501.1M | $596.0M |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Current Assets | $1.72B | $1.00B | $1.00B | $945.6M |
| Cash & Equivalents | $257.2M | $14.6M | $96.2M | $80.8M |
| Accounts Receivable | $597.3M | $390.5M | $393.5M | $384.9M |
| Prepaid Expenses | $340.8M | $254.2M | $210.6M | $250.3M |
| Other Current Assets | $526.6M | $345.4M | $304.6M | $229.5M |
| Long-Term Assets | $16.15B | $14.96B | $15.05B | $14.87B |
| PP&E (Net) | — | — | $247.2M | $243.4M |
| Intangibles | $5.09B | $4.88B | $4.85B | $4.82B |
| Goodwill | $5.82B | $4.90B | $4.90B | $4.89B |
| Operating Leases | $128.5M | $91.7M | $80.8M | $83.9M |
| Other LT Assets | $5.11B | $5.09B | $4.96B | $4.84B |
| Total Assets | $17.87B | $15.96B | $16.05B | $15.82B |
| Current Liabilities | $2.66B | $1.48B | $1.26B | $1.01B |
| Accounts Payable | $486.7M | $293.9M | $153.5M | $107.0M |
| Current Debt | $871.9M | $320.6M | $195.8M | $310.2M |
| Current Leases | $28.7M | $16.0M | $18.8M | $16.8M |
| Deferred Revenue | $402.7M | $264.4M | $247.8M | $243.7M |
| Other Current Liab | $-28.7M | $-16.0M | $-36.0M | $-46.5M |
| Long-Term Liabilities | $11.78B | $10.70B | $10.99B | $11.03B |
| Long-Term Debt | $8.96B | $7.52B | $7.51B | $7.38B |
| LT Operating Leases | $116.8M | $84.7M | $77.9M | $81.3M |
| Other LT Liab | $1.06B | $1.17B | $1.33B | $1.48B |
| Total Liabilities | $14.44B | $12.18B | $12.25B | $12.04B |
| Shareholders' Equity | $3.43B | $3.79B | $3.80B | $3.78B |
| Paid-In Capital | $7.38B | $7.41B | $7.12B | $6.68B |
| Retained Earnings | $-3.91B | $-3.62B | $-3.32B | $-2.91B |
| AOCI | $-47.2M | $-16.2M | $-7.0M | $-1.6M |
| Total L&E | $17.87B | $15.96B | $16.05B | $15.82B |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Income (CFO) | $172.6M | $463.0M | $501.1M | $596.0M |
| Non-Cash Adjustments | $1.35B | $948.1M | $1.09B | $1.19B |
| Working Capital Changes | $367.8M | $246.7M | $294.0M | $100.2M |
| Cash from Operations | $1.89B | $1.66B | $1.88B | $1.88B |
| Capital Expenditures | $176.7M | $176.4M | $163.8M | $175.7M |
| Cash from Investing | $-1.53B | $242.5M | $-1.30B | $-1.12B |
| Debt Repayments | $605.1M | $2.96B | $1.19B | $3.01B |
| Share Buybacks | $1.20B | $0 | $240.6M | $606.8M |
| Dividends Paid | $127.1M | $128.6M | $182.3M | $186.8M |
| Cash from Financing | $-14.8M | $-2.14B | $-515.4M | $-861.9M |
| FX Effect | $0 | $0 | $0 | $0 |
| Net Change in Cash | $340.3M | $-243.6M | $74.1M | $-95.5M |
| Beginning Cash | $33.3M | $373.6M | $129.9M | $204.1M |
| Ending Cash | $373.6M | $129.9M | $204.1M | $108.5M |
Frequently Asked Questions
How does ADT Inc. make money?
The company generates revenue primarily through its residential monitoring segment serving homeowners with burglar, fire, and medical alert systems. A significant portion of revenue also comes from the commercial monitoring segment which provides similar protection for business enterprises. Additionally, ADT derives income from professional services such as system installation, maintenance, and customer support contracts.
What are the main risks for ADT?
The company faces significant exposure to interest rate fluctuations as it carries substantial long-term debt to fund its operations and acquisitions. Economic downturns may lead to reduced demand for premium security services or cause customers to seek cheaper alternatives, impacting revenue growth. Rising operational costs, particularly in labor and supply chain logistics, could compress profit margins if not managed effectively.
What is ADT's competitive advantage?
ADT possesses a massive installed base of customers creating high switching costs and recurring revenue streams through long-term service contracts. The company's extensive network of field technicians allows for rapid response times and high-quality local service that competitors often cannot match. Strong brand recognition in the security space fosters high customer retention rates and trust among consumers.
Related Companies
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.