Nasdaq:UPST
Upstart Holdings, Inc.
An AI-powered digital lending platform connecting lenders with borrowers to provide personalized consumer loans using alternative data for credit assessment.
Key Metrics
Investment Thesis
Bull Case
Investors may buy this stock due to the company's return to profitability with a substantial net profit of $53.6M and strong cash generation capabilities evidenced by ending cash of $1.06B. The successful recovery in 2025 revenue suggests the AI lending model has reached a scalable inflection point with room for margin expansion as fixed costs are diluted.
Bear Case
The company faces substantial risks given its history of significant losses, including net deficits of $-240.1M in 2023 and a retained earnings deficit of $-357.6M that could limit future flexibility. High operating expenses relative to revenue and volatility in the lending cycle suggest that current profitability could be fragile if economic conditions deteriorate or credit costs rise.
About Upstart Holdings, Inc.
Upstart Holdings is a leading AI-driven digital lending platform that connects lenders with borrowers to offer personal loans across the United States. The company serves individual consumers seeking various loan products by leveraging machine learning to assess creditworthiness beyond traditional FICO scores. Its primary revenue stream comes from interest income and fees generated on the loans originated through its marketplace ecosystem.
Analysis
Management Discussion
The company demonstrated a significant turnaround in 2025, achieving $53.6M net profit after years of losses, while revenue recovered strongly to $1.04B from the 2024 level. This profitability was supported by improved operational efficiency and a healthy cash position of $1.06B, though operating expenses remain elevated at $1.00B reflecting continued investment in technology and growth.
Industry Overview
The digital lending industry is rapidly evolving with traditional banks shifting towards technology partnerships and non-bank lenders gaining market share through specialized AI capabilities. Success in this sector depends on balancing growth capitalization with rigorous risk management as consumer borrowing needs fluctuate with macroeconomic cycles.
Financial Statements
Income Statement
Balance Sheet
Cash Flow
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | $842.4M | $513.6M | $636.5M | $1.04B |
| Cost of Revenue | $0 | $0 | $0 | $0 |
| Gross Profit | $842.4M | $513.6M | $636.5M | $1.04B |
| Operating Expenses | $956.3M | $770.1M | $809.4M | $1.00B |
| Operating Income | $-113.9M | $-256.5M | $-172.9M | $42.6M |
| R&D | $237.2M | $280.1M | $253.7M | $257.6M |
| G&A | $185.3M | $212.4M | $230.9M | $253.7M |
| Marketing | $345.8M | $127.1M | $166.8M | $301.5M |
| Stock-Based Comp | $125.9M | $175.0M | $133.4M | $131.9M |
| D&A | $13.5M | $24.9M | $20.5M | $24.8M |
| Depreciation | $13.5M | $20.6M | $18.6M | $23.7M |
| Other OpEx | $188.0M | $150.4M | $158.0M | $188.4M |
| Non-Operating Income | $4.8M | $16.5M | $44.5M | $11.7M |
| Interest Expense | $10.8M | $34.9M | — | — |
| Pre-Tax Income | $-109.1M | $-240.0M | $-128.4M | $54.3M |
| Income Tax | $-409.0K | $107.0K | $185.0K | $728.0K |
| Continuing Ops | $-108.7M | $-240.1M | $-128.6M | $53.6M |
| Discontinued Ops | $26.0K | $-25.0K | $4.0K | $29.0K |
| Net Income | $-108.7M | $-240.1M | $-128.6M | $53.6M |
| Minority Interest | $0 | $0 | $0 | $0 |
| Net to Common | $-108.7M | $-240.1M | $-128.6M | $53.6M |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Cash & Equivalents | — | — | $788.4M | $652.4M |
| PP&E (Net) | $44.2M | $42.7M | $39.0M | $44.2M |
| Intangibles | $15.6M | $11.4M | $9.4M | $8.3M |
| Goodwill | $67.1M | $67.1M | $67.1M | $67.1M |
| Operating Leases | $86.3M | $54.7M | $43.5M | $16.4M |
| Total Assets | $1.94B | $2.02B | $2.37B | $2.97B |
| Total Liabilities | $1.26B | $1.38B | $1.73B | $2.18B |
| Shareholders' Equity | $672.4M | $635.3M | $633.2M | $798.8M |
| Paid-In Capital | $714.9M | $917.9M | $1.04B | $1.16B |
| Retained Earnings | $-42.4M | $-282.6M | $-411.2M | $-357.6M |
| Total L&E | $1.94B | $2.02B | $2.37B | $2.97B |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Income (CFO) | $-108.7M | $-240.1M | $-128.6M | $53.6M |
| Non-Cash Adjustments | $-373.5M | $309.5M | $391.2M | $-356.9M |
| Working Capital Changes | $-192.5M | $-229.8M | $-76.3M | $155.6M |
| Cash from Operations | $-674.7M | $-160.5M | $186.3M | $-147.7M |
| Capital Expenditures | $8.8M | $1.5M | $837.0K | $347.0K |
| Cash from Investing | $-114.1M | $-118.5M | $-237.7M | $-177.2M |
| Share Buybacks | $177.9M | $0 | $0 | — |
| Cash from Financing | $130.0M | $214.3M | $559.9M | $405.6M |
| FX Effect | $0 | $0 | $0 | $0 |
| Net Change in Cash | $-658.8M | $-64.7M | $508.5M | $80.7M |
| Beginning Cash | $1.19B | $532.5M | $467.8M | $976.3M |
| Ending Cash | $532.5M | $467.8M | $976.3M | $1.06B |
Frequently Asked Questions
How does Upstart Holdings, Inc. make money?
Core lending operations generating revenue from interest and fees on personal loans, proprietary technology licensing to partner financial institutions, and marketplace facilitation services connecting capital providers with consumers.
What are the main risks for UPST?
High sensitivity to interest rate fluctuations and economic downturns affecting consumer loan demand and default rates; Potential regulatory changes impacting lending practices or AI usage in credit scoring; Dependency on third-party lenders for capital which could constrain growth if funding conditions tighten.
What is UPST's competitive advantage?
Proprietary machine learning models that assess borrower risk more accurately than traditional FICO scores, expanding access to credit for underserved demographics; A diversified lender network reducing reliance on a single funding source; Scalable digital infrastructure enabling rapid loan origination and management.
Related Companies
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.