Screener Companies About
Nasdaq:RIOT
Financial Services Capital Markets

Riot Platforms, Inc.

Riot Platforms is a premier Bitcoin mining operator and digital asset infrastructure provider leveraging massive hash rate capacity to generate revenue in the cryptocurrency market.

■ Key Metrics

Revenue
$376.7M
Net Income
$110.1M
Gross Profit
$376.7M
Operating Cash Flow
$-255.1M
Total Assets
$3.94B
Shareholders' Equity
$3.14B
Long-Term Debt
$584.3M
Cash & Equiv
$277.9M

⚖ Investment Thesis

Bull Case

Riot offers exposure to Bitcoin appreciation with a leverage effect through its large operational hash rate, potentially outperforming direct BTC holdings during bull markets. The company's recent shift to profitability suggests an inflection point where operational cash flows can begin to fund growth without excessive dilution, supported by a diverse revenue mix including hosting services. Its strategic focus on renewable energy and cost control positions it well against the rising tide of competition in the mining sector.

Bear Case

Investors may avoid Riot due to its heavy reliance on Bitcoin price cycles, which pose significant downside risk if the asset class corrects sharply. The company's substantial retained earnings deficit of $-690.4M and recent dilution from share issuances raise concerns about long-term capital structure health and shareholder value preservation. High capital expenditure requirements mean that any slowdown in mining revenue could quickly turn profitable operations into cash-burning enterprises again.

◉ About Riot Platforms, Inc.

Riot Platforms, Inc. is a leading digital asset infrastructure provider focused on Bitcoin mining, hosting services, and technology solutions. The company operates globally with a significant presence in the United States and Canada, serving institutional investors and crypto-native enterprises. Its primary revenue driver comes from the sale of mined Bitcoin and associated operational services within the volatile cryptocurrency ecosystem.

⚙ Analysis

Management Discussion

Riot Platforms achieved a significant turnaround in 2024, generating $110.1M in net profit compared to losses of $509.6M and $49.5M in previous years, driven by higher Bitcoin prices and increased mining output. However, the company reported negative cash flow from operations of $255.1M, largely offset by massive financing inflows of $1.52B primarily through share issuances totaling $977.0M. Despite this profitability milestone, the net change in cash was -$245.9M, indicating continued heavy investment in capital expenditures of $240.3M to expand its mining infrastructure.

Industry Overview

The digital asset infrastructure industry is characterized by high volatility, intense competition for hash rate capacity, and rapid technological advancement in mining hardware. Success in this sector depends heavily on securing low-cost energy, efficient operations, and the ability to adapt to changing regulatory landscapes across different jurisdictions. Riot operates at the forefront of this sector, transforming from a pure-play miner into a diversified digital asset infrastructure provider.

☰ Financial Statements

Income Statement
Balance Sheet
Cash Flow
Metric202220232024
Revenue$259.2M$280.7M$376.7M
Cost of Revenue$0$0$0
Gross Profit$259.2M$280.7M$376.7M
Operating Expenses$771.9M$343.7M$223.1M
Operating Income$-512.7M$-63.0M$153.6M
G&A—$100.3M$266.9M
Stock-Based Comp$24.6M$32.2M$125.2M
D&A$108.0M$246.5M$206.2M
Amortization—$5.8M$5.8M
Other OpEx—$243.4M$-43.8M
Non-Operating Income$-8.6M$8.5M$-43.4M
Interest Income——$564.0K
Pre-Tax Income$-521.3M$-54.6M$110.1M
Income Tax$-11.7M$-5.1M$744.0K
Continuing Ops$-509.6M$-49.5M$109.4M
Discontinued Ops$0$0$744.0K
Net Income$-509.6M$-49.5M$110.1M
Minority Interest$0$0$0
Net to Common$-509.6M$-49.5M$110.1M
Metric202220232024
Current Assets$443.4M$1.01B$599.5M
Cash & Equivalents$230.3M$597.2M$277.9M
Accounts Receivable$26.9M$24.7M$27.1M
Prepaid Expenses$32.7M$29.1M$40.3M
Other Current Assets$153.5M$357.6M$254.2M
Long-Term Assets$876.6M$1.04B$3.34B
PP&E (Net)$692.6M$704.2M$1.34B
Goodwill——$121.9M
Operating Leases$21.7M$20.4M$27.5M
Other LT Assets$162.4M$317.9M$1.85B
Total Assets$1.32B$2.05B$3.94B
Current Liabilities$121.5M$121.0M$160.4M
Accounts Payable$18.4M$23.2M$17.6M
Current Debt——$314.0K
Current Leases$2.0M$2.4M$4.6M
Deferred Revenue—$4.1M$9.6M
Other Current Liab$35.6M$28.7M$52.5M
Long-Term Liabilities$47.0M$42.0M$631.2M
Long-Term Debt——$584.3M
LT Operating Leases$20.2M$18.9M$23.9M
Other LT Liab$26.7M$23.1M$23.0M
Total Liabilities$168.5M$163.1M$791.6M
Shareholders' Equity$1.15B$1.89B$3.14B
Retained Earnings$-756.3M$-799.8M$-690.4M
AOCI—$150.0K$222.0K
Total L&E$1.32B$2.05B$3.94B
Metric202220232024
Net Income (CFO)$-509.6M$-49.5M$110.1M
Non-Cash Adjustments$451.7M$97.2M$-371.2M
Working Capital Changes$58.4M$-14.7M$6.0M
Cash from Operations$530.0K$33.1M$-255.1M
Capital Expenditures$148.4M$193.7M$240.3M
Cash from Investing$-354.9M$-414.8M$-1.51B
Share Buybacks$10.1M$14.0M$11.6M
Cash from Financing$272.3M$748.5M$1.52B
FX Effect$0$0$0
Net Change in Cash$-82.0M$366.8M$-245.9M
Beginning Cash$312.3M$230.3M$597.2M
Ending Cash$230.3M$597.2M$351.3M

Frequently Asked Questions

How does Riot Platforms, Inc. make money?

1) Bitcoin Mining Operations: The core segment generating revenue through the extraction and sale of newly mined BTC, evidenced by the substantial cost of revenue structure relative to gross profit. 2) Digital Asset Hosting Services: Providing mining equipment and hosting solutions to third-party miners, contributing to operational expenses and revenue diversification. 3) Technology & Solutions: Offering proprietary mining software, hardware development, and energy procurement solutions that support its own operations and external clients.

What are the main risks for RIOT?

1) Cryptocurrency Price Volatility: Revenue is highly correlated with Bitcoin spot prices; a significant drop in BTC value could erode gross margins and impact cash flow from operations. 2) Energy Cost and Regulatory Uncertainty: Fluctuations in electricity rates and potential regulatory changes regarding mining operations could materially increase operating expenses or force capacity reductions. 3) Capital Intensity and Debt Levels: The company relies on substantial capital expenditures and carries long-term debt, making it vulnerable to rising interest rates and tightening credit markets.

What is RIOT's competitive advantage?

1) Massive Hash Rate Capacity: Riot maintains one of the largest global Bitcoin mining capacities, providing economies of scale that lower per-unit operational costs and increase network security contributions. 2) Strategic Energy Procurement: The company's ability to secure low-cost renewable energy sources provides a significant cost advantage over competitors reliant on expensive grid power. 3) Operational Efficiency: With high depreciation and amortization relative to capital expenditures, the firm demonstrates effective asset utilization and management of its extensive fixed asset base.

Related Companies

Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.