NYSE:MS
MORGAN STANLEY
A diversified financial powerhouse combining elite wealth management services with robust capital markets expertise to generate consistent fee-based revenue streams.
Key Metrics
Investment Thesis
Bull Case
The firm benefits from a secular tailwind as demographics shift wealth towards professional management services, providing recurring fee revenue that is less cyclical than traditional trading. Strong balance sheet with $111.69B in cash and equivalents supports strategic acquisitions and share buybacks while maintaining high credit ratings.
Bear Case
Significant non-cash adjustments of -$277.72B and accumulated other comprehensive income losses of -$6.29B suggest potential valuation volatility and unrealized investment declines that could impact equity. High operating leverage means any slowdown in wealth inflows or deal activity could disproportionately affect earnings due to fixed costs.
About MORGAN STANLEY
Morgan Stanley is a leading global wealth management and investment banking firm serving individuals, corporations, governments, and institutional investors. The company operates across commercial and investment banking, wealth management, securities brokerage, and asset management markets, delivering comprehensive financial solutions including trading, advisory services, and custody operations.
Analysis
Management Discussion
Morgan Stanley delivered strong revenue growth of $70.64B in 2025 compared to $61.76B the prior year, driven by expanding wealth management assets and resilient capital markets activity. Net profit surged to $17.02B from $13.53B in 2024, reflecting effective cost management and robust investment banking deal flow despite elevated operating expenses of $48.69B.
Industry Overview
The financial services industry is characterized by intense competition among global banks, fintech challengers, and independent brokerages for market share in asset management and advisory services. Regulatory frameworks continue to evolve globally, influencing capital adequacy rules and consumer protection standards that dictate operational strategies for major institutions.
Financial Statements
Income Statement
Balance Sheet
Cash Flow
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | $53.67B | $54.14B | $61.76B | $70.64B |
| Cost of Revenue | $0 | $0 | $0 | $0 |
| Gross Profit | $53.67B | $54.14B | $61.76B | $70.64B |
| Operating Expenses | $39.58B | $42.33B | $44.16B | $48.69B |
| Operating Income | $14.09B | $11.81B | $17.60B | $21.95B |
| Stock-Based Comp | $1.88B | $1.71B | $1.62B | $1.93B |
| D&A | $4.00B | $4.26B | $5.16B | $4.66B |
| Amortization | $610.0M | $601.0M | $602.0M | $454.0M |
| Non-Operating Income | $0 | $0 | $0 | $0 |
| Interest Expense | $12.27B | $42.05B | — | — |
| Interest Income | $5.85B | $13.02B | $8.40B | $9.76B |
| Pre-Tax Income | $14.09B | $11.81B | $17.60B | $21.95B |
| Income Tax | $2.91B | $2.58B | $4.07B | $4.93B |
| Continuing Ops | $11.18B | $9.23B | $13.53B | $17.02B |
| Discontinued Ops | $0 | $0 | $0 | $0 |
| Net Income | $11.18B | $9.23B | $13.53B | $17.02B |
| Minority Interest | $0 | $0 | $0 | $0 |
| Net to Common | $11.18B | $9.23B | $13.53B | $17.02B |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Cash & Equivalents | $128.13B | $89.23B | $105.39B | $111.69B |
| Intangibles | $7.62B | $7.05B | $6.45B | $6.01B |
| Goodwill | $16.65B | $16.71B | $16.71B | $16.73B |
| Operating Leases | $4.07B | $4.37B | $4.11B | $4.16B |
| Total Assets | $1.18T | $1.19T | $1.22T | $1.42T |
| Total Liabilities | $1.08T | $1.09T | $1.11T | $1.31T |
| Shareholders' Equity | $101.23B | $99.98B | $105.43B | $112.65B |
| Paid-In Capital | $29.34B | $29.83B | $30.18B | $31.15B |
| Retained Earnings | $94.86B | $98.00B | $104.99B | $115.09B |
| AOCI | $-6.25B | $-6.42B | $-6.81B | $-6.29B |
| Treasury Stock | $26.58B | $31.14B | $33.61B | $38.10B |
| Total L&E | $1.18T | $1.19T | $1.22T | $1.42T |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Income (CFO) | $11.18B | $9.23B | $13.53B | $17.02B |
| Non-Cash Adjustments | $-46.48B | $-81.70B | $28.26B | $-277.72B |
| Working Capital Changes | $28.91B | $38.93B | $-40.43B | $242.81B |
| Cash from Operations | $-6.40B | $-33.54B | $1.36B | $-17.89B |
| Cash from Investing | $-11.63B | $-3.08B | $-29.46B | $-46.78B |
| Dividends Paid | $5.40B | $5.76B | $6.14B | $6.59B |
| Cash from Financing | $22.71B | $-2.73B | $46.76B | $67.76B |
| FX Effect | $-4.28B | $451.0M | $-2.50B | $3.22B |
| Net Change in Cash | $402.0M | $-38.90B | $16.15B | $6.31B |
| Beginning Cash | $127.72B | $128.13B | $89.23B | $105.39B |
| Ending Cash | $128.13B | $89.23B | $105.39B | $111.69B |
Frequently Asked Questions
How does MORGAN STANLEY make money?
The company's revenue is primarily derived from Wealth Management fees on client assets under care, Securities Brokerage commissions and net interest income from trading activities, Investment Banking advisory and underwriting fees, and Asset Management performance fees from external funds.
What are the main risks for MS?
Regulatory changes impacting fee structures or capital requirements in the US and international markets; severe market downturns reducing trading volumes and client asset flows; interest rate sensitivity affecting net interest income and margin compression; and cyber security threats targeting sensitive client financial data.
What is MS's competitive advantage?
Unmatched brand reputation and network allowing deep access to high-net-worth clients; sophisticated proprietary technology platforms driving operational efficiency and cross-selling capabilities; and a highly diversified revenue model that balances fee-based stability with capital markets volatility.
Related Companies
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.