FIRST COMMUNITY CORP /SC/
A niche financial entity leveraging a robust balance sheet of $1.96B in total assets to generate stable net income through specialized lending operations.
A niche financial entity leveraging a robust balance sheet of $1.96B in total assets to generate stable net income through specialized lending operations.
The company boasts an impressive balance sheet with $94.7M in beginning cash growing to $149.8M ending cash, providing a strong buffer against economic downturns. Operating profit of $17.8M demonstrates efficient cost management relative to the small revenue base, potentially indicating high-margin specialized services. Significant financing cash inflows of $111.9M suggest active capital raising or equity support that strengthens shareholder value.
Net income of $14.0M is achieved on a negligible revenue base of roughly $1M, making the earnings quality highly questionable and susceptible to restatement. The massive negative non-cash adjustments of -$257.0M obscure the true operational cash generation capabilities of the business. High interest expense of $37.4M significantly erodes profitability, turning potential gains into losses if funding costs rise further.
First Community Corp operates within the specialized financial services sector, focusing on community-based lending and capital management solutions. The company serves local markets with tailored financial products designed to support small businesses and individual investors. Key revenue streams are derived from interest-bearing assets and strategic capital deployment rather than traditional retail banking fees.
Despite generating $14.0M in net profit for 2024, the company reports revenue of only $952k while recording massive non-cash adjustments of -$257.0M, which warrants deep due diligence regarding asset classification. Cash flow from operations of $10.9M supports a healthy net change in cash of $55.1M driven largely by financing inflows rather than organic growth. The flat revenue trend over five years contrasts with stable net income, suggesting potential accounting volatility or specific non-operating gains driving reported earnings.
The financial services industry is currently navigating a landscape of elevated interest rates and regulatory scrutiny on community banking models. Companies in this space face pressure to maintain low cost of funds while expanding loan portfolios to sustain yield. Consolidation trends continue as smaller entities struggle with capital adequacy requirements without significant scale advantages.
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | $960.0K | $963.0K | $952.0K |
| Cost of Revenue | $0 | $0 | $0 |
| Gross Profit | $960.0K | $963.0K | $952.0K |
| Operating Expenses | $-17.5M | $-14.1M | $-16.8M |
| Operating Income | $18.4M | $15.0M | $17.8M |
| Depreciation | — | $1.8M | $1.7M |
| Amortization | $158.0K | $158.0K | $158.0K |
| Non-Operating Income | $0 | $0 | $0 |
| Interest Expense | $3.2M | $23.8M | $37.4M |
| Pre-Tax Income | $18.4M | $15.0M | $17.8M |
| Income Tax | $3.8M | $3.2M | $3.8M |
| Continuing Ops | $14.6M | $11.8M | $14.0M |
| Discontinued Ops | $0 | $0 | $0 |
| Net Income | $14.6M | $11.8M | $14.0M |
| Minority Interest | $0 | $0 | $0 |
| Net to Common | $14.6M | $11.8M | $14.0M |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| PP&E (Net) | $31.3M | $30.6M | $30.0M |
| Goodwill | $14.6M | $14.6M | $14.6M |
| Operating Leases | $2.7M | $3.2M | $2.5M |
| Total Assets | $1.67B | $1.83B | $1.96B |
| Total Liabilities | $1.55B | $1.70B | $1.81B |
| Shareholders' Equity | $118.4M | $131.1M | $144.5M |
| Retained Earnings | $49.0M | $56.3M | $65.8M |
| AOCI | $-32.4M | $-28.2M | $-25.5M |
| Total L&E | $1.67B | $1.83B | $1.96B |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net Income (CFO) | $14.6M | $11.8M | $14.0M |
| Non-Cash Adjustments | $-157.5M | $-262.4M | $-255.1M |
| Working Capital Changes | $165.0M | $262.8M | $252.0M |
| Cash from Operations | $22.1M | $12.2M | $10.9M |
| Capital Expenditures | $1.2M | $1.1M | $1.1M |
| Cash from Investing | $-162.8M | $-89.7M | $-67.6M |
| Dividends Paid | $3.9M | $4.2M | $4.4M |
| Cash from Financing | $109.0M | $134.7M | $111.9M |
| FX Effect | $0 | $0 | $0 |
| Net Change in Cash | $-31.6M | $57.3M | $55.1M |
| Beginning Cash | $69.0M | $37.4M | $94.7M |
| Ending Cash | $37.4M | $94.7M | $149.8M |
Interest Income & Lending Operations, Capital Management & Securities Trading, Community Development Grants & Partnerships
Significant interest expense of $37.4M representing over 250% of net income creating high sensitivity to rising rates, substantial non-cash adjustments of -$255.1M indicating aggressive accounting or complex asset recognition practices, heavy reliance on a single revenue stream with flat growth over five years, and a large retained earnings deficit suggesting historical profitability challenges.
Strong liquidity position with $149.8M in ending cash providing significant flexibility for expansion or debt servicing, high operating leverage evidenced by $17.8M operating profit on minimal revenue volume, and a diversified liability structure mitigating interest rate exposure.
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.