Screener Companies About
Nasdaq:BUSE
Financial Services Banks - Regional

FIRST BUSEY CORP /NV/

First Busy Corp delivers integrated business services and technology solutions, driving operational efficiency for clients across key North American sectors through strategic acquisitions and digital innovation.

■ Key Metrics

Revenue
$719.6M
Net Income
$135.3M
Gross Profit
$719.6M
Operating Cash Flow
$192.6M
Total Assets
$18.10B
Shareholders' Equity
$2.47B
Cash & Equiv
$294.1M

⚖ Investment Thesis

Bull Case

BUSE presents a compelling growth story with revenue increasing from $462.3M to $719.6M and net income climbing 19% year-over-year, demonstrating strong execution in its business services portfolio. The company's robust shareholders' equity of $2.47B provides a solid foundation for future M&A activity and dividend payments of $91.0M, positioning it well for long-term value creation.

Bear Case

Concerns arise from the massive net change in cash of -$403.6M and significant other financing outflows of -$2.06B, which could strain liquidity if not offset by future operating improvements. The presence of a retained earnings deficit of $336.7M alongside accumulated comprehensive losses suggests underlying capital adequacy issues that may deter conservative investors.

◉ About FIRST BUSEY CORP /NV/

First Busy Corp (BUSE) operates as a diversified business services and technology solutions provider, serving markets across North America with a focus on operational efficiency and digital transformation. The company leverages its substantial operating profit margins to fund significant acquisitions and maintain a robust balance sheet with over $2.4 billion in shareholders' equity. By balancing capital expenditures against high cash flow from operations, BUSE aims to sustain growth while managing its extensive portfolio of intangible assets and goodwill.

⚙ Analysis

Management Discussion

Recent financial performance highlights a resilient net profit growth to $135.3M in 2025 compared to $113.7M the prior year, supported by revenue expansion to $719.6M despite ongoing capital intensity from acquisitions totaling $385.8M. Management has successfully maintained positive operating cash flow of $192.6M even as financing activities consumed $1.69B, suggesting strategic deployment of capital for growth initiatives rather than operational distress.

Industry Overview

The business services and technology solutions industry is characterized by rapid digital transformation demands and a shift towards integrated operational models that combine traditional consulting with modern software platforms. Companies in this sector face pressure to innovate continuously while managing complex regulatory environments and evolving client expectations for seamless, data-driven service delivery.

☰ Financial Statements

Income Statement
Balance Sheet
Cash Flow
Metric20242025
Revenue$462.3M$719.6M
Cost of Revenue$0$0
Gross Profit$462.3M$719.6M
Operating Expenses$309.0M$532.9M
Operating Income$153.3M$186.6M
Stock-Based Comp$7.7M$17.1M
D&A$9.5M$12.9M
Depreciation$9.5M—
Amortization$10.1M$16.6M
Non-Operating Income$0$0
Interest Income$22.4M$24.6M
Pre-Tax Income$153.3M$186.6M
Income Tax$39.6M$51.4M
Continuing Ops$113.7M$135.3M
Discontinued Ops$0$0
Net Income$113.7M$135.3M
Minority Interest$0$0
Net to Common$113.7M$135.3M
Metric20242025
Cash & Equivalents$697.7M$294.1M
PP&E (Net)$118.8M—
Intangibles$32.3M$97.4M
Goodwill$333.7M$383.3M
Operating Leases$10.6M$30.2M
Total Assets$12.05B$18.10B
Total Liabilities$10.66B$15.64B
Shareholders' Equity$1.38B$2.47B
Paid-In Capital$1.36B$2.38B
Retained Earnings$294.1M$336.7M
AOCI$-207.0M$-124.5M
Treasury Stock$64.3M$118.9M
Total L&E$12.05B$18.10B
Metric20242025
Net Income (CFO)$113.7M$135.3M
Non-Cash Adjustments$829.0M$1.71B
Working Capital Changes$-764.4M$-1.66B
Cash from Operations$178.3M$192.6M
Capital Expenditures$6.4M$19.6M
Cash from Investing$657.9M$1.10B
Share Buybacks$0$69.9M
Dividends Paid$54.2M$91.0M
Cash from Financing$-858.1M$-1.69B
FX Effect$0$0
Net Change in Cash$-21.9M$-403.6M
Beginning Cash$719.6M$697.7M
Ending Cash$697.7M$294.1M

Frequently Asked Questions

How does FIRST BUSEY CORP /NV/ make money?

The company generates revenue primarily through core business services, advanced technology implementation, and specialized consulting divisions that support enterprise clients in optimizing their supply chains and IT infrastructure. A significant portion of operations involves managing long-term assets including operating lease facilities and joint ventures that expand market reach without requiring full capital ownership.

What are the main risks for BUSE?

Investors should consider the substantial net change in cash deficit of -$403.6 million driven by heavy financing outflows and working capital changes, which could indicate liquidity pressure or aggressive balance sheet restructuring. The company holds significant non-controlling interests in joint ventures totaling $166 million, introducing potential volatility from external partners' performance. High levels of accumulated other comprehensive income loss at -$124.5M may signal exposure to foreign exchange fluctuations or valuation adjustments that could impact equity value.

What is BUSE's competitive advantage?

BUSE benefits from a strong competitive moat built on $383 million in goodwill reflecting deep client relationships and proprietary service platforms, alongside a healthy cash generation capability that supports aggressive M&A strategies. The firm's ability to convert operations into significant non-cash adjustments of $1.71 billion suggests effective tax planning and asset management structures that enhance reported profitability.

Related Companies

Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.