Ares Commercial Real Estate Corp
Ares Commercial Real Estate Corp operates a nationwide senior housing portfolio, generating rental income and services revenue while navigating recent declines in net income and cash flow from operations.
Ares Commercial Real Estate Corp operates a nationwide senior housing portfolio, generating rental income and services revenue while navigating recent declines in net income and cash flow from operations.
ACRE offers exposure to the essential senior housing sector which is insulated from economic cycles due to guaranteed rent structures and long-term leases. The company's positive operating cash flow of $21.4 million suggests that core business operations are generating liquidity despite accounting losses, potentially creating value for patient capital seeking recovery opportunities.
The stock carries substantial downside risk given the consistent contraction in revenue over five years and a recent net loss that erodes shareholder equity further into a negative retained earnings deficit. With cash flow from financing heavily negative at $168.6 million, the company is aggressively burning cash or refinancing debt, which could threaten solvency if credit markets tighten.
Ares Commercial Real Estate Corp (ACRE) is a real estate investment trust (REIT) that invests primarily in senior housing properties across the United States. The company serves the affordable housing market through a diversified portfolio of operations and development projects, generating revenue from rent payments and service fees. With total assets reaching $1.62 billion, ACRE focuses on providing essential living environments for seniors while managing significant debt obligations of $1.11 billion.
Despite reporting a net profit loss of $0.9 million in 2025, ACRE has maintained positive cash flow from operations at $21.4 million, indicating underlying business resilience. However, the company faced significant cash outflows from financing activities totaling $168.6 million and substantial other financing obligations of $207.6 million, which contributed to a reduction in cash reserves from $66.3M to $67.2M after accounting for investments. Revenue has steadily contracted from $106.8M in 2022 down to $54.8M in 2025, reflecting challenging market conditions or strategic divestitures.
The senior housing REIT industry is currently facing headwinds from high interest rates that increase debt service costs and a demographic transition affecting occupancy rates in certain markets. ACRE operates within this competitive landscape, where margins are squeezed by operating expenses of $55.5 million against a gross profit of only $54.8M.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | $106.8M | $92.9M | $69.7M | $54.8M |
| Cost of Revenue | $0 | $0 | $0 | $0 |
| Gross Profit | $106.8M | $92.9M | $69.7M | $54.8M |
| Operating Expenses | $76.6M | $131.8M | $104.7M | $55.5M |
| Operating Income | $30.3M | $-38.9M | $-35.0M | $-617.0K |
| G&A | $6.4M | $7.2M | $7.8M | $7.0M |
| Stock-Based Comp | $2.9M | $4.0M | $4.7M | $3.9M |
| D&A | — | $1.0M | $4.8M | $8.5M |
| Depreciation | $0 | — | — | — |
| Other OpEx | $70.2M | $124.6M | $96.8M | $48.4M |
| Non-Operating Income | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $30.3M | $-38.9M | $-35.0M | $-617.0K |
| Income Tax | $472.0K | $-39.0K | $-18.0K | $285.0K |
| Continuing Ops | $29.8M | $-38.9M | $-35.0M | $-902.0K |
| Discontinued Ops | $0 | $0 | $0 | $0 |
| Net Income | $29.8M | $-38.9M | $-35.0M | $-902.0K |
| Minority Interest | $0 | $0 | $0 | $0 |
| Net to Common | $29.8M | $-38.9M | $-35.0M | $-902.0K |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Cash & Equivalents | $141.3M | $110.5M | $63.8M | $29.3M |
| Total Assets | $2.52B | $2.28B | $1.75B | $1.62B |
| Total Liabilities | $1.78B | $1.65B | $1.21B | $1.11B |
| Shareholders' Equity | $747.5M | $625.8M | $540.1M | $509.6M |
| Retained Earnings | $-73.3M | $-187.0M | $-277.4M | $-311.8M |
| AOCI | $7.5M | $153.0K | $37.0K | $0 |
| Total L&E | $2.52B | $2.28B | $1.75B | $1.62B |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Income (CFO) | $29.8M | $-38.9M | $-35.0M | $-902.0K |
| Non-Cash Adjustments | $7.1M | $65.4M | $72.5M | $22.5M |
| Working Capital Changes | $20.3M | $20.2M | $-2.0M | $-208.0K |
| Cash from Operations | $57.2M | $46.8M | $35.5M | $21.4M |
| Cash from Investing | $193.2M | $127.5M | $427.9M | $148.1M |
| Share Buybacks | — | $4.6M | $0 | $0 |
| Dividends Paid | $71.8M | $76.0M | $59.6M | $39.0M |
| Cash from Financing | $-159.7M | $-205.1M | $-507.6M | $-168.6M |
| FX Effect | $0 | $0 | $0 | $0 |
| Net Change in Cash | $90.7M | $-30.8M | $-44.2M | $863.0K |
| Beginning Cash | $50.6M | $141.3M | $110.5M | $66.3M |
| Ending Cash | $141.3M | $110.5M | $66.3M | $67.2M |
The company's revenue streams include long-term rent collection from its extensive senior living community portfolio, service fees associated with assisted living and memory care units, and gains or losses from the sale of real estate assets. Recent financials show a primary focus on property management and operational leasing within the affordable housing sector.
The primary risks include prolonged declines in net income driven by rising interest rates and increased borrowing costs, as well as potential defaults from tenants or operators within its portfolio. Investors should also consider the heavy reliance on debt financing with $1.11 billion in liabilities against a negative retained earnings deficit of $311.8 million. Additionally, revenue contraction over the last three years suggests vulnerability to demographic shifts or regulatory changes in senior care.
ACRE leverages its scale to negotiate favorable terms with healthcare providers and supply chains, while its diversified geographic footprint across the U.S. provides resilience against local market downturns. The company maintains strong relationships with non-profit operators and government entities due to its long-standing presence in the affordable senior housing space.
Not financial advice. All content is for informational purposes only. Data may contain errors. Consult a qualified financial advisor before making investment decisions.